NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$198,500

303 N Forest Blvd, Houston, TX, 77090

Under Contract

3 Beds

2 Bath

1,630 Sq Ft

Single Family Residence

$121.78 / sqft

Built in 1970

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesGas Oven, Microwave, Electric Range, Dishwasher

FlooringTile, Vinyl

Exterior

Lot Size7,253 sqft

Building Information

Year Built1970

Stories1

Garage Spaces2

Land Information

APN1004190000020

SubdivisionNorth Forest

Land UseResidential

Legal DescriptionTR 20A BLK 4 NORTH FOREST SEC 1

Census Tract550305

Assessed Land Value$40,659

Assessed Improvement Value$157,774

Assessment Year2025

About this property

Welcome to 303 N Forest Blvd, a charming 1,630 sqft home set on a spacious 7,200 sqft highly desirable CORNER LOT. This inviting property features 3 bedrooms, 2 baths, a formal dining room, breakfast nook, and a dedicated laundry room. The living room boasts high ceilings and is filled with natural light, creating a bright and airy atmosphere that carries throughout the home. A detached garage adds convenience, with additional yard space behind—perfect for storage, gardening, or outdoor enjoyment. The generous lot offers endless possibilities for entertaining or relaxing. Ideally located near major thoroughfares, this home provides easy access to commuting routes, shopping, dining, and local amenities, making it a standout opportunity in Houston. Make your appointment today!

Investor Tools

$61,500Estimated Mortgage Balance

$141,600Estimated Equity

70% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,218 /month

Positive

Cash Flow Estimate:

$406 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$220/month

$310/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,622

$198,433

2025

$40,659

$157,774

$198,433

Tax History

Year

Tax Paid

Assessed Value

2024

$1,622

$198,433

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$64,000

First

Apr 24, 2024

May 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$61,500

$143,500

70%

30%

$384/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,790/mo

$694/mo

+$1,096/mo

10.6%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area