Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$568,820

NAL Estimated Property Value

3030 Bryan Street 204, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,673 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$306.63 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker
FlooringConcrete

Exterior

Private PoolPrivate Pool
Exterior FeaturesBalcony
Lot Size1.09 acres

Building Information

Year Built2005
Stories1
Roof Type172
Garage Spaces2

Land Information

APN00C71980000000204
Lot Number6
SubdivisionThirty Thirty Bryan Condominium
Land UseResidential
Legal DescriptionTHIRTY THIRTY BRYAN CONDOMINIUM BLK B/500 LT 6 ACS 1.0892 UNIT 204 CE%2.50620 INT202100281210 DD09162021 CO-DC 0500 00B 00600
Census Tract002200
Assessed Land Value$59,450
Assessed Improvement Value$509,370
Assessment Year2025

About this property

Dreamy living along the lines of that MMM in the City show minus the clothes but dressed to the nines in countless details!Gatherings of all sizes are welcome with a living dining kitchen open floor plan anchored by a beyond large island all flowing easily via the high polished concrete floors to the enticing approx 200SF balcony overlooking the serene pool below.Floor to ceiling wall of glass made of door, transom lights, and windows with electric shades makes a near-seamless transition of inside & out.Primary suite serenely welcomes w timeless ensuite details of deep soaking tub, separate shower, expanded dual sink vanity counter and cabinet space as well as a private water closet.Roof top sunset viewing yes!

Investor Tools

Property Icon
$568,820
Estimated Property Value
$0Estimated Mortgage Balance
$568,820Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,413 /month
Positive
Cash Flow Estimate:
$1,138 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,296/month
$687/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,713
$568,820
2025
$59,450
$509,370
$568,820
No

Tax History

Year
Tax Paid
Assessed Value
2024
$12,713
$568,820

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$568,820
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
$687/mo
+$1,663/mo
5.0%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3030 Bryan Street 204 | Property Details | No Agent List