Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
B+
NoAgentList RatingHow are grades calculated? Info
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$261,090

3033 San Jacinto St # C-312, Dallas, TX, 75204

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths967 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$2.04 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Microwave, Refrigerator

Exterior

Lot Size41,086 sqft

Building Information

Year Built1984
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00C06680000C00312
Lot Number1C
Land UseResidential
Legal DescriptionBRYAN PLACE PHASE V SEC 1 & 2 BLK 1/287 PT LT 1C ACS 0.9432 BLDG C UNIT 312 CE 2.26676% INT202300020594 DD02022023 CO-DC 0287
Census Tract001602
Assessed Land Value$46,570
Assessed Improvement Value$214,520
Assessment Year2025

About this property

Experience the charm of this beautifully updated one-bedroom plus study condo in the exclusive, private-gated Bryan Place V community. This inviting home features carpet, stainless-steel appliances, modern lighting, and refinished cabinets. The open floor plan seamlessly connects the living room, kitchen, and dining area, all enhanced by newly installed hardwood floors and a cozy, functional wood-burning fireplace. The spacious primary bedroom includes a large vanity area with a sink, a generous walk-in closet, and an updated bathroom. Perfect for those working from home, the study offers an ideal office space or guest room. This condo is minutes from Downtown, Deep Ellum, and Greenville, and within walking distance of Exall Park and Meadows Dog Park. Enjoy the convenience of in-unit washer and dryer, and two assigned garage parking spots. Located on a quiet street with gated entry, this home offers both comfort and convenience in Downtown Dallas.

Investor Tools

Property Icon
$261,090
Estimated Property Value
$217,550Estimated Mortgage Balance
$56,571Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,567 /month
Positive
Cash Flow Estimate:
$522 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$532/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,079
$261,090
2025
$46,570
$214,520
$261,090
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,079
$261,090

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$217,550
No
First
Feb 2, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$204,519
$56,571
21%
78%
$1,305/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,305/mo
+$685/mo
9.1%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3033 San Jacinto St # C-312 | Property Details | No Agent List