Street View

1view

Owner Contacts

$414,000

3033 Veranda Vista Dr, Fort Worth, TX, 76177

Off Market

4 Beds

2 Bath

2,102 Sq Ft

Single Family Residence

$195.05 / sqft

Built in 2014

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater, Microwave, Tankless Water Heater, Vented Exhaust Fan

FlooringCarpet, Ceramic Tile

Exterior

Lot Size6,477 sqft

Building Information

Year Built2014

Garage Spaces2

Land Information

APN44383-H-18

Lot Number18

SubdivisionValley Ridge

Land UseResidential Single Family

Legal DescriptionVALLEY RIDGE BLOCK H LOT 18

Census Tract113940

Assessed Land Value$75,000

Assessed Improvement Value$335,594

Assessment Year2023

About this property

Discover this wonderful 4 bedroom family home in the most convenient location! Outstanding floor plan with 3-way split bedrooms. The 4th bedroom is at the front of the home with a standard door and closet, but also makes the perfect private study. Megatel Homes designed a lovely kitchen...the cabinets and chef's island are gorgeous with granite counters and there's a huge pantry. It's at the heart of the home and open to the eat-in breakfast area and family room...and presents a wonderful opportunity for entertainment. It's in Villages of Woodland Springs HOA with 5 pools, a community center, several parks, and walking trails...voted 2022 Neighborhood Award winner! Northwest ISD is in demand. There's plenty of shopping and entertainment nearby. There's a NEW upgraded roof (2021). Only one owner and well maintained. Come see! Open House Sunday April 30th from 1pm-4pm

Investor Tools

$414,000

Estimated Property Value

$0Estimated Mortgage Balance

$414,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,484 /month

Positive

Cash Flow Estimate:

$828 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$713/month

$357/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,486

$410,594

2023

$75,000

$335,594

$410,594

Tax History

Year

Tax Paid

Assessed Value

2023

$6,486

$410,594

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$414,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,480/mo

$357/mo

+$2,123/mo

7.2%

Learn About the Market: Opportunity in Fort Worth

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore This Area