Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$600,000

304 Rogers Hill Rd, Waco, TX, 76705

$777,852 ARVInfo
Off MarketInfo
Beds4 Beds
Baths4 Bath
Baths3,180 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$229.56 / sqft
Year BuiltBuilt in 1973

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
HeatingHeating
CoolingCooling
AppliancesDouble Oven, Gas Water Heater
FlooringCarpet, Tile, Wood

Exterior

Exterior FeaturesRain Gutters, Other, Garden
Lot Size2.38 acres

Building Information

Year Built1973
Stories1
Roof Type105
Garage Spaces2

Land Information

APN500059150001000
Lot Number1
SubdivisionClaborn Farms
Land UseResidential
Legal DescriptionCLABORN FARMS LOT 1 BLOCK 1 ACRES 2.383
Census Tract004202
Assessed Land Value$48,680
Assessed Improvement Value$532,940
Assessment Year2025

About this property

CAN YOU IMAGINE......? OWNER FINANCING IS AVAILABLE ON THIS PROPERTY WITH ASTOUNDING TERMS AT WAY BELOW MARKET INTEREST RATE! CALL FOR MORE DETAILS! The potential of this property is limitless! This has it all. Multi-generational property with room for all and everything. A total of 3 homes on 2.38 acres. Main house (built in 1973) is a beautifully and tastefully remodeled Nona Stone creation. 4/bed, 4/bath. 3180 Sq. Ft. Comfortable and peaceful best describes this property. Walk up and before you even walk into the house, the wrap around porch is begging you to sit a spell. Open the front door and enter into the foyer. Wonderful, centrally located great room entices the family to stop in and gather round for a visit. This room is outfitted for new owners to install a new wood stove. Kitchen is a chef's dream! Newer double oven and dishwasher, Wolf propane cook top, large island, granite counter tops, COMPLETE bake center and spice cabinet, custom hickory/pecan cabinets with pull-out shelves, very large walk-in pantry with ample storage. Imagine the family celebration meals that could be created out of this master kitchen!! The master bedroom is located off the family room with its own en suite. Located off the master bedroom is a flex room that could be used as another bedroom, nursery, sitting area or office! Upstairs is a large, completely private bedroom suite boasting its own bathroom. The ultimate high school/college student retreat. Downstairs again into the ideal mother in law suite with its own walk in Jacuzzi bathtub. Another very large secondary bedroom rounds out the sleeping quarters. Additional full bath with tiled walk in shower and granite counter tops off this bedroom hallway. Besides the great room there is another living area off the kitchen that could be a sitting area, music room, home school area or any number of ideas. Used your imagination! All baths have tiled floors. Now, step through into the very unique and

Investor Tools

Property Icon
$600,000
Estimated Property Value
$130,000Estimated Mortgage Balance
$477,574Estimated Equity
78% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$777,851
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,380 /month
Positive
Cash Flow Estimate:
$1,460 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$846/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,150
$581,620
2025
$48,680
$532,940
$581,620
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,150
$581,620

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Garnett W Claborn
Purchase Money Mortgage
$130,000
No
First
Mar 31, 2023
Apr 2043

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$122,426
$477,574
79%
20%
$780/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$780/mo
+$527/mo
2.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

304 Rogers Hill Rd | Property Details | No Agent List