Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View

$282,000

304 S Haswell Dr, Bryan, TX, 77803

PendingInfo
Baths0 Bath
Unimproved LandUnimproved Land

Highlights

Interior

Bathrooms 0Bathrooms 0

Exterior

Lot Size12,153 sqft

Land Information

APN420000-0079-0010
SubdivisionMitchell
Land UseResidential
Legal DescriptionMITCHELL, BLOCK 79, LOT 1R1
Census Tract000700
Assessed Land Value$37,806
Assessment Year2025

About this property

Attention Downtown Bryan Enthusiasts! This unimproved 1/4 acre lot is the perfect opportunity to build a new residence in an established neighborhood. The location is located just minutes from Downtown Bryan, shopping, restaurants, and neighborhood public and private schools. Lot has mature trees and terrain. Enjoy the convenience of being only 10 minutes from Texas A&M University and around 5 minutes to Blinn College. With easy access to major roadways, Sue Haswell Park and a welcoming community, this is an ideal spot for your next home!

Investor Tools

Property Icon
$282,000
Estimated Property Value
$259,110Estimated Mortgage Balance
$25,148Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,692 /month
Positive
Cash Flow Estimate:
$564 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$177/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$708
$37,806
2025
$37,806
N/A
$37,806
No

Tax History

Year
Tax Paid
Assessed Value
2024
$708
$37,806

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Financial Bank
Conventional
$259,110
No
First
Nov 26, 2025
Dec 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,852
$25,148
8%
91%
$1,554/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Bryan

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

304 S Haswell Dr | Property Details | No Agent List