1view

Owner Contacts

$251,640

NAL Estimated Property Value

3045 Shadow Wood Drive, Dallas, TX, 75224

Off Market

3 Beds

2 Bath

1,471 Sq Ft

$146.16 / sqft

Built in 1952

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Central

Cooling

AppliancesDishwasher, Gas Range, Refrigerator

FlooringCeramic Tile, Wood

Exterior

Lot Size7,385 sqft

Building Information

Year Built1952

Stories1

Roof Type105

Land Information

APN00000471835000000

Lot Number27

SubdivisionWynnewood Park #3

Land UseResidential

Legal DescriptionWYNNEWOOD PARK 3 BLK 13/5976 LT 27 INT202000356761 DD12182020 CO-DC 5976 013 02700 4DA5976 013

Census Tract006001

Assessed Land Value$95,000

Assessed Improvement Value$156,640

Assessment Year2025

About this property

MOVE IN READY! Gorgeously renovated and located in the sought after Wynnewood addition. Close to downtown, Bishop Arts, Wynnewood Plaza, the Dallas Zoo, and Trinity Groves! Updated spacious single story has a beautiful finish out and open floor plan w split bedrooms. Kitch opens to liv area for easy entertaining! Granite counter tops, lots of cabinets, SS appliances, GE 5 burner gas stove top, Kitchenaid dishwasher (2019), and the refrigerator stays! Laundry rm has space for you to add shelving or cabinets! Large fenced in backyard with a new deck (2020) that is perfect for peaceful evenings with friends and family. Exterior painted less than 3 years ago. So many beautiful things about this home! Don't miss it!

Investor Tools

$251,640

Estimated Property Value

$180,020Estimated Mortgage Balance

$71,620Estimated Equity

28% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,510 /month

Positive

Cash Flow Estimate:

$503 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$384/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,346

$251,640

2025

$95,000

$156,640

$251,640

Tax History

Year

Tax Paid

Assessed Value

2024

$3,346

$251,640

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Southwest Funding Lp

Conventional

$201,000

First

Dec 18, 2020

Jan 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$180,020

$71,620

28%

72%

$1,206/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,206/mo

+$766/mo

9.4%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area