2view

Owner Contacts

$120,943

NAL Estimated Property Value

3045 Walnut Bend Ln Apt 11, Houston, TX, 77042

Off Market

2 Beds

2 Bath

1,080 Sq Ft

$92.59 / sqft

Built in 1979

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityCash Buyers

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDisposal, Microwave, Free-Standing Range, Dryer, Refrigerator, Washer, Dishwasher, Oven

FlooringLaminate, Tile

Exterior

Exterior FeaturesBalcony

Building Information

Year Built1979

Stories1

Land Information

APN1150340140011

SubdivisionRiverstone 1 Condo Ph 2

Land UseResidential

Legal DescriptionUNIT 11 BLDG N RIVERSTONE 1 CONDO PH 2

Census Tract452203

Assessed Land Value$22,979

Assessed Improvement Value$97,964

Assessment Year2025

About this property

Great Investment Opportunity! A must see! Location, Location, location! looking for a Beautiful 2 bedroom 2 bath renovated condominium located on 1st floor, ready for immediate move-in! All flooring with dark brown laminate, with tile flooring in the bathrooms & kitchen. Kitchen has stainless steel appliances. Granite kitchen countertop w/overhanging pendant lights. Master Bedroom & Living Room have each French sliding doors opening into covered patio with Pool view. Both bedrooms with modern electric connection & switches, nice sized closets. New blinds in 2nd bedroom. Both bathrooms are renovated new installed toilets. Washer, dryer included. Large screens in tiled patio with a gorgeous view of pool. Great location, overlooking the community pool, minutes from beltway-8 and I-10, huge selections of restaurants, grocery stores close by. Water & trash are included in the HOA. Condo has no carpet and no flooding before! Schedule your showing Today!

Investor Tools

$120,943

Estimated Property Value

$0Estimated Mortgage Balance

$120,943Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$726 /month

Positive

Cash Flow Estimate:

$242 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$168/month

$445/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$1,406

$120,943

2025

$22,979

$97,964

$120,943

Tax History

Year

Tax Paid

Assessed Value

2024

$1,406

$120,943

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$120,943

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,430/mo

$445/mo

+$985/mo

14.2%

Learn About the Market: Opportunity in Houston

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore This Area