Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$284,000

NAL Estimated Property Value

305 Chartwell Dr, Waco, TX, 76712

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,645 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$133.68 / sqft
Year BuiltBuilt in 1984

Property Lead Type:

Off-Market ListDeal ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
HeatingHeating
CoolingCooling
AppliancesElectric Water Heater, Disposal, Microwave, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Tile

Exterior

Exterior FeaturesDog Run, Rain Gutters
Lot Size10,206 sqft

Building Information

Year Built1984
Stories1
Roof Type105
Garage Spaces2

Land Information

APN360273060116009
Lot Number6
SubdivisionLondonderry
Land UseResidential
Legal DescriptionLONDONDERRY LOT 6 BLOCK 5 ACRES .2343
Census Tract002503
Assessed Land Value$27,770
Assessed Improvement Value$251,410
Assessment Year2025

About this property

Don't miss out on this charming 3 bedroom/2 bath Woodway home. Situated right next to all of Waco shopping, dining and entertainment options with the added bonus of Midway schools. The home features vaulted ceilings, built-ins, a wall of windows overlooking the back yard, wood-burning fireplace, JennAir cooktop/grill, formal dining, breakfast bar, breakfast room, included refrigerator & washer/dryer, rear master suite with patio access, master bath with his/her closets, dual vanities and separate shower & tub. Nicely landscaped with gated backyard and rear entry garage for your privacy. Selller is offering a $13,500 foundation allowance to be escrowed or taken as a price reduction from accepted offer. Waco Foundation bid on file. Home is being sold as-is including allowance.

Investor Tools

Property Icon
$284,000
Estimated Property Value
$174,468Estimated Mortgage Balance
$109,532Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,704 /month
Positive
Cash Flow Estimate:
$568 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$542/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,081
$279,180
2025
$27,770
$251,410
$279,180
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,081
$279,180

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loanpeople Llc
Conventional
$192,150
No
First
Jul 2, 2021
Aug 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$174,468
$109,532
38%
61%
$1,153/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,470/mo
$1,153/mo
+$317/mo
6.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Waco

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

305 Chartwell Dr | Property Details | No Agent List