Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$240,000

305 E Randol Mill Rd, Arlington, TX, 76011

Off MarketInfo
CommercialInfo
Baths0 Bath
Baths1,050 Sq Ft
RetailRetail
Year BuiltBuilt in 1955

Highlights

Interior

Bathrooms 0Bathrooms 0
FlooringCeramic Tile

Exterior

Lot Size10,032 sqft

Building Information

Year Built1955

Land Information

APN1350-2-E
Lot NumberE
SubdivisionAvondale Place Addition
Land UseCommercial
Legal DescriptionAVONDALE PLACE ADDITION BLOCK 2 LOT E
Census Tract121704
Assessed Land Value$80,256
Assessed Improvement Value$147,258
Assessment Year2025

About this property

This property is currently leased thru January 31, 2025 and has been remodeled for use as a beauty salon. Buyer will have to assume existing lease which is currently set at $1095 per month thru January 31, 2024 at which time rent will increase to $1195 per month for the final 12 months of the lease. A copy of the lease will be in included in the documents section of the listing. Tenants have done extensive renovations to the property including flooring, electrical, lighting and plumbing upgrades. For business purposes, there is a generous paved parking area in the back providing easy access when exiting onto Randol Mill Road. This property is commercially zoned EDO-OC and is also located in the STR (Short Term Rental) zone.

Investor Tools

Property Icon
$227,514
Estimated Property Value
$192,000Estimated Mortgage Balance
$53,518Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$447/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,225
$227,514
2025
$80,256
$147,258
$227,514
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,225
$227,514

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank
Commercial
$192,000
No
First
Jun 29, 2021
Jun 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$173,996
$53,518
23%
76%
$1,152/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Arlington

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

305 E Randol Mill Rd | Property Details | No Agent List