Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$332,091

NAL Estimated Property Value

305 Holleman Dr E Apt 1205, College Station, TX, 77840

Off MarketInfo
Beds4 Beds
Baths5 Bath
Baths1,856 Sq Ft
price_per_sqft$188.04 / sqft
Year BuiltBuilt in 2008

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Bathrooms Half 1Bathrooms Half 1
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Water Heater, Dryer, Washer
FlooringCarpet, Laminate, Tile

Exterior

Private PoolPrivate Pool
Lot Size3,328 sqft

Building Information

Year Built2008
Stories2
Roof Type105

Land Information

APN543765-0112-1205
SubdivisionRiver Oaks Townhomes Condos Ph 1
Land UseResidential
Legal DescriptionRIVER OAKS TOWNHOMES CONDOS PH 1, BLDG 12, UNIT 1205 BLDG 12, UNIT 1205
Census Tract001703
Assessed Land Value$46,500
Assessed Improvement Value$285,591
Assessment Year2025

About this property

Welcome to this spacious 4 bed, 4.5 bath condo in a gated community just minutes from Texas A&M—conveniently located on the TAMU bus route! Ideal for investors or future residents, this well-maintained unit features a fenced yard with low-maintenance turf and a patio that backs to peaceful green space. Inside, enjoy an open floor plan, stainless steel appliances, and private bathrooms in every bedroom for ultimate comfort and privacy. Major updates include a brand-new HVAC system (2024) and water heater (2021). Currently leased through July with tenants eager to renew, offering built-in cash flow—or take owner occupancy for the fall semester. Community amenities are top-notch: clubhouse with gym, sparkling pool, and basketball court provide resort-style living year-round. Whether you're looking to invest or settle in, this move-in-ready property checks all the boxes. Don't miss out on this unbeatable blend of location, space, and convenience!

Investor Tools

Property Icon
$332,091
Estimated Property Value
$166,040Estimated Mortgage Balance
$166,051Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,094 /month
Positive
Cash Flow Estimate:
$698 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$644/month
$315/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,068
$332,091
2025
$46,500
$285,591
$332,091
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,068
$332,091

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Residential Wholesale Mortgage Inc
Conventional
$167,500
No
First
Nov 20, 2025
Dec 2040

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$166,040
$166,051
50%
50%
$1,005/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,600/mo
$1,320/mo
+$280/mo
5.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

305 Holleman Dr E Apt 1205 | Property Details | No Agent List