Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
A
NoAgentList RatingHow are grades calculated? Info
Days244Days on Market
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$219,000

305 W Tarrant St, Llano, TX, 78643

On MarketInfo
Beds2 Beds
Baths1 Bath
Baths668 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$327.84 / sqft
Year BuiltBuilt in 1891

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
AppliancesBuilt-In Electric Oven, Cooktop, Electric Range, Microwave, Free-Standing Refrigerator, Washer/Dryer Stacked, Electric Water Heater
FlooringWood

Exterior

Private PoolPrivate Pool
Exterior FeaturesLighting, Outdoor Grill, Private Entrance, Private Yard
Lot Size13,373 sqft

Building Information

Year Built2019
Stories1
Roof Type112

Land Information

APN26557
SubdivisionNorth Addn
Land UseResidential
Legal DescriptionNORTH ADDN RESUB OF PT OF BLK 3 0.307 AC
Census Tract970200
Assessed Land Value$13,250
Assessed Improvement Value$232,030
Assessment Year2025

About this property

This lovingly restored 1890s cottage blends vintage charm with modern comforts just steps from the spring-fed Llano River. Sitting on 1/3 of an acre, inside you'll find two cozy bedrooms, one updated bathroom with a walk-in tiled shower, washer & dryer, and a full kitchen. The large bedroom connects directly to the front porch with lovely river views, while the back bedroom is smaller addition that looks out onto the backyard. A sturdy back deck and fire pit are great for outdoor dining and entertainment. The cottage is a short stroll to Badu Park & splash pad, local shops, restaurants, & the charming town square. An adorable shed on the property painted to match the cottage is great for storage.

Investor Tools

Property Icon
$245,280
Estimated Property Value
$200,000Estimated Mortgage Balance
$60,252Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,472 /month
Positive
Cash Flow Estimate:
$491 /month

Interested in this property?

Laura Hoke

eXp Realty, LLC

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$253/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,809
$245,280
2025
$13,250
$232,030
$245,280
No

Tax History

Year
Tax Paid
Assessed Value
2025
$1,809
$245,280

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lower Llc
Conventional
$200,000
No
First
Jun 8, 2022
Jul 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$185,700
$59,580
24%
76%
$1,200/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Llano

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

305 W Tarrant St | Property Details | No Agent List