NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$205,750

NAL Estimated Property Value

3050 S Ewing Ave, Dallas, TX, 75216

Off Market

3 Beds

1 Bath

1,132 Sq Ft

Single Family Residence

$167.84 / sqft

Built in 1945

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesGas Range, Tankless Water Heater

FlooringCarpet, Hardwood, Vinyl, Wood

Exterior

Lot Size8,788 sqft

Building Information

Year Built1945

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000306271000000

Lot Number13

SubdivisionTrinity Heights Annex

Land UseResidential

Legal DescriptionTRINITY HEIGHTS ANNEX BLK 10/4134 LOT 13 INT202400057207 DD03202024 CO-DC 4134 010 01300 2004134 010

Census Tract005600

Assessed Land Value$85,000

Assessed Improvement Value$120,750

Assessment Year2025

About this property

This sweet vintage cottage is loaded with charm. This well priced home on is on a fantastic block close to schools. With a huge deck and over-sized back yard, this home is ready for outdoor grilling and entertaining. There is lots of room for your 4 legged friends as well. This home features original hardwood floors, a tankless gas hot water heater, and an open concept ideal for entertaining. This cottage is only 4.5 miles away from the trendy shops and restaurants of the Bishop Arts District. It is only 6 miles away from downtown Dallas and just 3 miles to Kiest Park which features a fantastic biking, jogging or walking path. The price and location are fantastic!

Investor Tools

$205,750

Estimated Property Value

$185,461Estimated Mortgage Balance

$20,289Estimated Equity

9% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,235 /month

Positive

Cash Flow Estimate:

$412 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$469/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$4,599

$205,750

2025

$85,000

$120,750

$205,750

Tax History

Year

Tax Paid

Assessed Value

2024

$4,599

$205,750

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Highlands Residential Mortgage Ltd

Fha

$185,576

Yes

First

Mar 20, 2024

Apr 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$185,461

$20,289

90%

$1,158/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,158/mo

+$814/mo

11.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area