1view

Owner Contacts

$309,000

NAL Estimated Property Value

3058 Tres Logos Ln, Dallas, TX, 75228

Off Market

3 Beds

2 Bath

1,748 Sq Ft

Single Family Residence

$163.04 / sqft

Built in 1979

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range, Refrigerator

FlooringLaminate

Exterior

Exterior FeaturesPrivate Yard

Lot Size10,123 sqft

Building Information

Year Built1979

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000820128540000

Lot Number35

SubdivisionBrairwood

Land UseResidential

Legal DescriptionBRAIRWOOD ESTS BLK 10/8049 LOT 35 TRES LOGOS INT202300077600 DD04202023 CO-DC 8049 010 03500 3008049 010

Census Tract012601

Assessed Land Value$70,000

Assessed Improvement Value$225,000

Assessment Year2025

About this property

An offer has been accepted pending seller signatures. This is would be a great starter home that offers so much space for this price point and it allows you the opportunity to customize it to your own preference. So much lighting throughout the home and the kitchen overlooks the large backyard. The master bedroom is oversized with two closets. Drywall in the living offers a nice touch for those who lover entertaining! This home would also be ideal for investors to buy and hold.

Investor Tools

$309,000

Estimated Property Value

$269,944Estimated Mortgage Balance

$39,056Estimated Equity

12% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,854 /month

Positive

Cash Flow Estimate:

$618 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$594/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,582

$295,000

2025

$70,000

$225,000

$295,000

Tax History

Year

Tax Paid

Assessed Value

2024

$5,582

$295,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Prosperity Bank

Conventional

$286,150

First

Apr 20, 2023

May 2053

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$269,944

$39,056

12%

87%

$1,716/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,716/mo

+$256/mo

7.7%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area