1view

Owner Contacts

$285,000

307 Circle Dr, Dallas, TX, 75224

Off Market

2 Beds

2 Bath

1,810 Sq Ft

Single Family Residence

$1.41 / sqft

Built in 1936

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range

FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesRain Gutters

Lot Size7,200 sqft

Building Information

Year Built1936

Stories2

Roof Type105

Garage Spaces1

Land Information

APN00000298444000000

Lot Number6-7,7

SubdivisionBeckleywood

Land UseResidential

Legal DescriptionBECKLEYWOOD BLK 4/3949 LT 7 & E10FT LT 6 INT200600374544 DD10052006 CO-DC 3949 004 00700 2003949 004

Census Tract006200

Assessed Land Value$100,000

Assessed Improvement Value$122,500

Assessment Year2025

About this property

Charming 1930s home meticulously restored with modern amenities and classic charm. Every detail, from windows to door knobs, has been thoughtfully refurbished! Enjoy the contemporary comforts of today with the character of yesterday featuring 2 spacious bedrooms, 2 generous sized living areas, updated bathrooms, and a beautiful kitchen with modern functionality. This 4-split level home is completely updated with gorgeous wood floors, white macaubas quartzite counters, designer lights, and a wood burning fireplace. An inviting backyard deck offers an ideal spot for gatherings. Conveniently situated near Bishop Arts District, downtown Dallas, restaurants, and the upcoming Southern Gateway Deck Park.

Investor Tools

$285,000

Estimated Property Value

$200,000Estimated Mortgage Balance

$126,151Estimated Equity

30% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,710 /month

Positive

Cash Flow Estimate:

$570 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$543/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,085

$222,500

2025

$100,000

$122,500

$222,500

Tax History

Year

Tax Paid

Assessed Value

2024

$5,085

$222,500

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Musa Financial Llc

Stand Alone First / Home Equity First Lien

$200,000

First

Aug 19, 2016

Sep 2031

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$158,849

$126,151

44%

56%

$1,200/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,200/mo

+$772/mo

8.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area