Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$416,182

NAL Estimated Property Value

3075 Willow Grove Blvd Apt 2603, McKinney, TX, 75070

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,458 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$303.16 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesCourtyard
Lot Size20.29 acres

Building Information

Year Built2009
Stories1
Garage Spaces1

Land Information

APNR-9355-026-2603-1
Lot Number2603
SubdivisionVillas At Willow Grove (Cmc)
Land UseResidential
Legal DescriptionVILLAS AT WILLOW GROVE (CMC), BLDG 26, UNIT 2603, .64 % CMN INT
Census Tract030517
Assessed Land Value$112,027
Assessed Improvement Value$304,155
Assessment Year2025

About this property

CORNER UNIT ON THE WATER! Popular 2-bedroom floor plan with a spacious and open floor plan including a large living, dining, bonus area for office, utility room and large Kitchen. Two very spacious bedrooms are split for privacy. The Primary bedroom showcases views, large walk-in closet and ensuite bath. An attached two car garage is oversized. Great lock and leave lifestyle community with all exterior maintenance of the home and landscaping maintained through the HOA. Gated community for added peace of mind and privacy! Home has been freshly painted and new carpet just installed! Truly a move-in ready home!!

Investor Tools

Property Icon
$416,182
Estimated Property Value
$110,836Estimated Mortgage Balance
$305,346Estimated Equity
73% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,652 /month
Positive
Cash Flow Estimate:
$884 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$602/month
$385/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,145
$416,182
2025
$112,027
$304,155
$416,182
Yes (2022)

Tax History

Year
Tax Paid
Assessed Value
2024
$5,145
$416,182

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Independent Bank
Unknown
$179,900
No
First
Jun 22, 2010
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$110,836
$305,346
73%
27%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$385/mo
+$1,555/mo
5.6%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: McKinney

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3075 Willow Grove Blvd Apt 2603 | Property Details | No Agent List