Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$674,836

NAL Estimated Property Value

309 First Down Dash, Burnet, TX, 78611

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,265 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$174.35 / sqft
Year BuiltBuilt in 2009

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 3Bathrooms 3
Garage AvailableGarage Available
AppliancesDishwasher, Disposal, Microwave, Oven, Free-Standing Range, Stainless Steel Appliance(s), Water Softener Owned
FlooringCarpet, Tile, Wood

Exterior

Private PoolPrivate Pool
Exterior FeaturesPrivate Yard
Lot Size2.66 acres

Building Information

Year Built2009
Garage Spaces2

Land Information

APN101583
Lot Number13
SubdivisionHeadwaters Of The San Gabriel
Land UseResidential
Legal DescriptionS5122 HEADWATERS OF THE SAN GABRIEL LOT 13, PHASE 1 .0
Census Tract960402
Assessed Land Value$283,667
Assessed Improvement Value$499,511
Assessment Year2025

About this property

Former Parade of Homes showcase and model home! Features include full custom mission oak cabinetry, granite countertops, barrel entry ceiling as well as tray ceilings throughout, double mahogany/glass front door, oversized garage, split floorplan, large master suite with walk-in shower, covered back patio, small pond/waterfall, water softener & reverse osmosis. Enjoy the incredible views on this 1.358 acre lot! Just minutes to Burnet & close to the Highland Lakes! Less than 1-hour commute to Austin.Restrictions: Yes Sprinkler Sys:Yes

Investor Tools

Property Icon
$674,836
Estimated Property Value
$94,707Estimated Mortgage Balance
$580,129Estimated Equity
85% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,049 /month
Positive
Cash Flow Estimate:
$1,350 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$815/month
$100/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,401
$674,836
2025
$283,667
$499,511
$783,178
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,401
$674,836

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dps Cu
Conventional
$102,000
No
First
Jul 15, 2022
Aug 2027

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$94,707
$580,129
85%
14%
$612/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Burnet

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

309 First Down Dash | Property Details | No Agent List