Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$344,509

NAL Estimated Property Value

309 Samuel Vista St, Horizon City, TX, 79928

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,895 Sq Ft
price_per_sqft$153.03 / sqft
Year BuiltBuilt in 2022

Property Lead Type:

Absentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating Forced Air UnitHeating Forced Air Unit
CoolingCooling
FlooringTile, Carpet

Exterior

Lot Size6,414 sqft

Building Information

Year Built2022
Roof Type105
Garage Spaces1

Land Information

APNH762-000-0170-0300
Lot Number3
SubdivisionHorizon Town Center #2
Land UseResidential
Legal DescriptionBLK 17 HORIZON TOWN CENTER #2 LOT 3
Census Tract010357
Assessed Land Value$38,676
Assessed Improvement Value$305,833
Assessment Year2025

About this property

Gorgeous single story home with beautiful curb appeal is in pristine condition. Modern and elegant, this 4 bedroom, 2 bathroom home is like new and move-in-ready! Open floor plan concept, formal dining/living and amazing outdoor living spaces, this home is a dream for those who like to entertain. Backyard has been meticulously designed with an oversized patio, privacy fence, low-maintenance landscaping, and stamped concrete. Quick access to I10, major roads, shopping, hospitals, and walking distance to IDEA School.

Investor Tools

Property Icon
$344,509
Estimated Property Value
$258,413Estimated Mortgage Balance
$86,096Estimated Equity
24% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,067 /month
Positive
Cash Flow Estimate:
$689 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$932/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,457
$344,509
2025
$38,676
$305,833
$344,509
No

Tax History

Year
Tax Paid
Assessed Value
2024
$9,457
$344,509

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Fha
$274,878
Yes
First
Feb 27, 2023
Mar 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,413
$86,096
24%
75%
$1,649/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,490/mo
$1,649/mo
$-159/mo
5.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Horizon City

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

309 Samuel Vista St | Property Details | No Agent List