1view

Owner Contacts

$1,674,000

NAL Estimated Property Value

31 Grogans Point Rd, The Woodlands, TX, 77380

Off Market

4 Beds

4 Bath

5,003 Sq Ft

$189.89 / sqft

Built in 1989

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4

Bathrooms Full 4

Bathrooms Half 1

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Microwave, Gas Range, Double Oven, Gas Oven

FlooringCarpet, Wood

Exterior

Private Pool

Exterior FeaturesOutdoor Kitchen

Lot Size29,000 sqft

Building Information

Year Built1989

Stories2

Roof Type105

Garage Spaces4

Land Information

APN9728-45-07900

Lot Number2

SubdivisionWdlnds Vil Grogans Ml 45

Land UseResidential

Legal DescriptionWDLNDS VIL GROGANS ML45, BLOCK 5, LOT 2

Census Tract691402

Assessed Land Value$220,000

Assessed Improvement Value$1,023,428

Assessment Year2025

About this property

Amazing golf course home in Grogan’s Point provides classic living with a touch of luxury! COMPLETE remodel updated the entire home + added additional 1054 SF upstairs to include a gameroom, spacious guest room/ensuite bath, office/craft room and great storage! Virtually no surface left untouched! Beautiful flooring throughout including striking wood/travertine design in formal dining. Owners added a wine tasting area complete w/stacked stone accent wall and iron doors.The kitchen will stand up to any gourmet challenge with professional grade cooktop/oven,dramatic backsplash, beautiful custom cabinetry with loads of storage, and gleaming exotic granite counters!Huge master suite features serene sitting area. Wonderful sunroom opens onto the backyard, pool, and outdoor kitchen/pavilion area!Take in views of the pool and golf course beyond from master, family room, kitchen, breakfast, and sunroom! A true classic designed for everyday living and gracious entertaining.NO FLOODING!

Investor Tools

$1,674,000

Estimated Property Value

$623,965Estimated Mortgage Balance

$1,050,035Estimated Equity

62% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$10,044 /month

Positive

Cash Flow Estimate:

$3,348 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$2,189/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$17,900

$1,243,428

2025

$220,000

$1,023,428

$1,243,428

Tax History

Year

Tax Paid

Assessed Value

2024

$17,900

$1,243,428

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rbc Bank Usa

Conventional

$732,000

First

Nov 12, 2019

Dec 2049

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$623,965

$1,048,035

62%

37%

$3,087/mo

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area