1view

Owner Contacts

$475,000

NAL Estimated Property Value

3100 Black Walnut Dr, Flower Mound, TX, 75022

Off Market

3 Beds

2 Bath

1,787 Sq Ft

$263.01 / sqft

Built in 1995

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityCash BuyersMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Gas Water Heater, Microwave, Refrigerator

FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters

Lot Size5,101 sqft

Building Information

Year Built1995

Stories1

Roof Type105

Garage Spaces2

Land Information

APNR170915

Lot Number21

SubdivisionOaks Of Lake Forest

Land UseResidential

Legal DescriptionOAKS OF LAKE FOREST BLK 5 LOT 21

Census Tract021752

Assessed Land Value$86,700

Assessed Improvement Value$345,058

Assessment Year2025

About this property

CHARMING Updated 1 Story Gem In Highly Desired,Well Established Area Of FLOWER MOUND. This Home Has It All! Completely Renovated And Remodeled in 2015, Added Covered Deck In 2017. Well Maintained Home Shows Pride Of Ownership. Split Master Suite Is A Restful Retreat With Large Custom Closet*Jetted Tub*Separate Shower. Kitchen And Bathrooms Have Granite Countertops. Kitchen Also Has Top Of The Line Appliances That Convey With The Home Including Washer & Dryer In Utility Room. Third Bedroom Is A FlexSpace Off The EntryWay And Could Easily Be Used As A Home Office, Additional Living Area, Or Inviting Guest Room. Relax On Your Own Covered Deck Designed On A TREX Select Deck Board. Backyard has Board on Board Stained Wooden Fence To Compliment Professional Landscaping With Sprinkler System And Rain Gutters. Two Car, Single Door Garage With Epoxy Flooring. Backs Up to Greenbelt with Walking Trail. All This With Exemplary FM Schools and Minutes From Popular Restaurants And Shopping.

Investor Tools

$475,000

Estimated Property Value

$0Estimated Mortgage Balance

$475,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,850 /month

Positive

Cash Flow Estimate:

$950 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$376/month

$150/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,139

$431,758

2025

$86,700

$345,058

$431,758

Tax History

Year

Tax Paid

Assessed Value

2024

$2,139

$431,758

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$475,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$150/mo

+$2,810/mo

7.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area