1view

Owner Contacts

$356,264

NAL Estimated Property Value

3100 Cerro Ranch Rd, Aubrey, TX, 76227

Off Market

3 Beds

2 Bath

1,650 Sq Ft

Single Family Residence

$212.12 / sqft

Built in 2020

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Microwave, Refrigerator

FlooringCarpet, Ceramic Tile

Exterior

Lot Size7,841 sqft

Building Information

Year Built2020

Stories1

Roof Type105

Garage Spaces2

Land Information

APNR773419

Lot Number4

SubdivisionSilverado Phase 3

Land UseResidential

Legal DescriptionSILVERADO PHASE 3 BLK S LOT 4

Census Tract020116

Assessed Land Value$100,943

Assessed Improvement Value$255,321

Assessment Year2025

About this property

WELCOME TO YOUR DREAM HOME!! This like new home with a smaller floor plan on a larger lot is a rarity, nestled in the secured and family friendly community of Silverado in Aubrey. The heart of this home is the open floor plan with durable wood-look ceramic tile and the seamless flow from the living room to the kitchen creates ample space to entertain. This energy efficient home with lots of natural light is walking distance to Jackie Fuller Elementary and just blocks from the fabulous amenity center. Whether you are young or old, you will enjoy living in the Resort Style Community of Silverado featuring pools, splash pad, outdoor pavilion, pickleball and so much more. Take a drive to the picturesque city of Aubrey to view this stunning property and take in all the amenities that the incredible Resort Style Community of Silverado has to offer. The seller has moved onto her next chapter and has prioritized a quick sale over getting every penny. CALL FOR YOUR SHOWING TODAY!!!

Investor Tools

$356,264

Estimated Property Value

$329,154Estimated Mortgage Balance

$27,110Estimated Equity

7% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,138 /month

Positive

Cash Flow Estimate:

$713 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$734/month

$450/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,026

$356,264

2025

$100,943

$255,321

$356,264

Tax History

Year

Tax Paid

Assessed Value

2024

$7,026

$356,264

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Nations Reliable Lending Llc

Fha

$343,660

Yes

First

Jan 25, 2024

Feb 2054

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$329,154

$27,110

92%

$2,061/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,820/mo

$2,511/mo

+$309/mo

9.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area