NoAgentList RatingHow are grades calculated?

4view

Owner Contacts

$266,000

NAL Estimated Property Value

3100 Cole Avenue 113, Dallas, TX, 75204

Off Market

1 Beds

1 Bath

688 Sq Ft

Condos / Townhouses

$327.03 / sqft

Built in 1984

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Electric Water Heater, Microwave

FlooringCarpet, Ceramic Tile, Wood

Exterior

Private Pool

Exterior FeaturesPrivate Yard

Lot Size42,602 sqft

Building Information

Year Built1984

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00C70130000000113

Lot Number2A

SubdivisionSutton Place Condos

Land UseResidential

Legal DescriptionSUTTON PLACE CONDOS BLK 17/965 LT 2A ACS 0.978 UNIT 113 CE 1.87% INT202400005495 DD01082024 CO-DC 0965 017 02A 1000965 017

Census Tract001801

Assessed Land Value$99,580

Assessed Improvement Value$148,100

Assessment Year2025

About this property

MULTIPLE OFFERS RECEIVED. BEST AND FINAL OFFERS ARE DUE BY OCTOBER 30 @ 3PM. Incredible rare find in Uptown - You won't want to miss this one! This light and bright condo features a lovely living area with white oak wood flooring, fireplace and wall of windows. This unit has a highly desirable private & quiet outdoor patio space perfect for entertaining! Upgrades include a new HVAC system, new hot water heater, newer carpet and fresh paint throughout. Don't miss the chance to own this precious condo with easy access to the M-LINE Trolley and within walking distance of The Katy Trail, Whole Foods, restaurants and night life on McKinney Ave.

Investor Tools

$266,000

Estimated Property Value

$0Estimated Mortgage Balance

$266,000Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,596 /month

Positive

Cash Flow Estimate:

$532 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$572/month

$273/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,536

$247,680

2025

$99,580

$148,100

$247,680

Tax History

Year

Tax Paid

Assessed Value

2024

$5,536

$247,680

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$266,000

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,990/mo

$273/mo

+$1,717/mo

9.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area