Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$625,000

3100 Rosedale Ave Apt E, University Park, TX, 75205

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,548 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$403.75 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee OwnerVacant Homes

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony
Lot Size7,500 sqft

Building Information

Year Built2004
Stories1
Roof Type105

Land Information

APN60C4357000003100E
Lot Number11-12
SubdivisionRosedale Villa Condos
Land UseResidential
Legal DescriptionROSEDALE VILLA CONDOS BLK 6 PT LOTS 11 & 12 UNIT 3100E CE%15.3 INT202200092698 DD03312022 CO-DC 2365000601100 1CQ23650006
Census Tract019302
Assessed Land Value$126,230
Assessed Improvement Value$508,450
Assessment Year2025

About this property

Corner unit on top 3rd floor with balcony overlooking the skyline of SMU and Dallas. 10' ceilings with natural light throughout. Private, and very quiet! Close proximity to SMU and shopping. 2 bedroom, 2 bath. Large primary room with built in desk area, dual sinks, jetted tub & shower, huge walk-in closet. Living room opens to dining and kitchen, with updated appliances (see list in docs). Utility room off kitchen has room for full sized stackable washer & dryer and a desk area. Hardwood floors, granite counters in kitchen and baths. Unit comes with 2 covered parking spaces and 8 x 10 storage closet, below the unit. Fabulous location within heart of University Park near SMU and in HPISD.

Investor Tools

Property Icon
$680,000
Estimated Property Value
$488,000Estimated Mortgage Balance
$239,140Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,080 /month
Positive
Cash Flow Estimate:
$1,360 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,023/month
$300/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,877
$634,680
2025
$126,230
$508,450
$634,680
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,877
$634,680

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Southern Bank
Conventional
$488,000
No
First
Mar 31, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$440,860
$239,140
35%
65%
$1,959/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,200/mo
$2,259/mo
$-59/mo
3.9%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: University Park

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3100 Rosedale Ave Apt E | Property Details | No Agent List