Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$449,160

NAL Estimated Property Value

3102 Indian Trail Court, Rowlett, TX, 75088

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,765 Sq Ft
price_per_sqft$157.32 / sqft
Year BuiltBuilt in 1998

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Bathrooms Half 1Bathrooms Half 1
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave
FlooringCarpet, Ceramic Tile, Wood, Vinyl

Exterior

Exterior FeaturesRain Gutters, Private Yard
Lot Size11,327 sqft

Building Information

Year Built1998
Stories1
Roof Type105
Garage Spaces2

Land Information

APN440018200F0090000
Lot Number9
SubdivisionHarbor Point E
Land UseResidential
Legal DescriptionHARBOR POINTE ESTATES PH 2 BLK F LT 9 INT202100170521 DD05212021 CO-DC 0018200F00900 1CW0018200F
Census Tract018146
Assessed Land Value$120,000
Assessed Improvement Value$329,160
Assessment Year2025

About this property

Receive a 1% rate buy-down when using our preferred lender! Terms and conditions apply. Welcome to this beautifully maintained 4-bedroom, 2.5-bath home situated on a spacious cul-de-sac lot in the sought-after Harbor Pointe Estates. Offering 2,765 square feet of well-designed living space, this two-story gem blends comfort, functionality, and style. A generous living room with a cozy gas-log fireplace, flows seamlessly into the inviting eat-in kitchen—complete with granite countertops, a center island, gas cooktop, pantry, and plenty of space for entertaining or casual meals. The main level also features a versatile flex room, perfect for formal dining, a second living area, or a home office, as well as a convenient half bath. The oversized primary suite offers a private retreat with a spa-like ensuite bath featuring a garden tub, separate shower, dual vanities, and a large walk-in closet. Upstairs, you'll find three spacious secondary bedrooms, a full bath, and a large game room ideal for movie nights, play, or relaxation. The side-entry 2-car garage provides added curb appeal and convenience, and a large backyard with wood fence provides privacy. Located in Garland ISD with school-of-choice flexibility, this home also includes access to a community pool, perfect for summer, and is just minutes from shopping, dining, and Lake Ray Hubbard.

Investor Tools

Property Icon
$449,160
Estimated Property Value
$344,455Estimated Mortgage Balance
$104,705Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,695 /month
Positive
Cash Flow Estimate:
$898 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$792/month
$238/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,255
$449,160
2025
$120,000
$329,160
$449,160
No

Tax History

Year
Tax Paid
Assessed Value
2024
$7,255
$449,160

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Federal Bank
Conventional
$348,000
No
First
Oct 10, 2025
Nov 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$344,455
$104,705
23%
77%
$2,087/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$2,325/mo
+$1,195/mo
9.4%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rowlett

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3102 Indian Trail Court | Property Details | No Agent List