NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$292,770

NAL Estimated Property Value

3102 Kings Road 2201, Dallas, TX, 75219

Off Market

2 Beds

2 Bath

968 Sq Ft

Condos / Townhouses

$237.5 / sqft

Built in 2001

Property Lead Type:

Off-Market ListDeal ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2

Bathrooms Full 2

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Range, Microwave, Refrigerator

FlooringStone, Wood

Exterior

Private Pool

Exterior FeaturesLighting

Lot Size2.00 acres

Building Information

Year Built2001

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00C56480000200201

Lot Number2

SubdivisionPiazza Siena Condomniums

Land UseResidential

Legal DescriptionPIAZZA SIENA CONDOMNIUMS BLK C/2302 LT 2 ACS 1.9978 BLDG 2 UNIT 201 CE%0.917188 INT202000011786 DD01032020 CO-DC 2302 00C

Census Tract000611

Assessed Land Value$47,880

Assessed Improvement Value$244,890

Assessment Year2025

About this property

Beautifully renovated property in the heart of Oaklawn. Updated kitchen with granite countertops, stainless steel appliances, breakfast bar & updated cabinetry. Wood floors. Travertine tile, granite counters and upgraded lighting in both baths. Master suite has a walk-in closet with custom built-ins and private bathroom with a jetted tub and separate shower. Private balcony with tree top views. Two parking spots included. Community Pool. Gated property.

Investor Tools

$292,770

Estimated Property Value

$87,828Estimated Mortgage Balance

$204,942Estimated Equity

70% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,757 /month

Positive

Cash Flow Estimate:

$586 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$667/month

$357/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,544

$292,770

2025

$47,880

$244,890

$292,770

Tax History

Year

Tax Paid

Assessed Value

2024

$6,544

$292,770

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Compass Bank

Conventional

$128,922

First

Jul 31, 2012

Aug 2042

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$87,828

$204,942

70%

30%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,170/mo

$357/mo

+$1,813/mo

8.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area