NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$249,220

NAL Estimated Property Value

3102 Millerdale Lane, Dallas, TX, 75227

Off Market

3 Beds

2 Bath

1,054 Sq Ft

Single Family Residence

$149.43 / sqft

Built in 1950

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Heating Central

Cooling

AppliancesGas Cooktop

FlooringLaminate

Exterior

Lot Size8,320 sqft

Building Information

Year Built1950

Stories1

Roof Type105

Land Information

APN00000442276000000

Lot Number9

SubdivisionThompson

Land UseResidential

Legal DescriptionTHOMPSON BLK 1/5820 LOT 9 INT202000120657 DD05082020 CO-DC 5820 001 00900 3005820 001

Census Tract008500

Assessed Land Value$60,000

Assessed Improvement Value$189,220

Assessment Year2025

About this property

Wow!! A complete Remolded home with 3 bedrooms 2 full bath just hit the market and priced under 160k This house has it all. Starting with a New Exterior and Interior Paint Job. New Windows, new 30 year roof, New HVAC, new lighting and fixtures, New Kitchen Cabinets, New upscale granite counter tops and new Wood Laminate Flooring. Oh and updated restrooms with upscale tile. With a large back yard perfect for Families and entertaining. Come see this house right away. You don't want to miss out on a deal like this.

Investor Tools

$249,220

Estimated Property Value

$136,549Estimated Mortgage Balance

$112,671Estimated Equity

45% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,495 /month

Positive

Cash Flow Estimate:

$498 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$334/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$2,760

$249,220

2025

$60,000

$189,220

$249,220

Tax History

Year

Tax Paid

Assessed Value

2024

$2,760

$249,220

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Amcap Mortgage Ltd

Fha

$154,646

Yes

First

May 8, 2020

Jun 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$136,549

$112,671

45%

55%

$928/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$928/mo

+$1,044/mo

9.5%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area