1view

Owner Contacts

$583,380

NAL Estimated Property Value

3102 Ross Avenue 6, Dallas, TX, 75204

Off Market

2 Beds

3 Bath

1,852 Sq Ft

Condos / Townhouses

$224.03 / sqft

Built in 2006

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2

Bathrooms Full 3

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Tankless Water Heater

FlooringCarpet, Concrete, Stone, Wood

Exterior

Lot Size40,610 sqft

Building Information

Year Built2006

Stories3

Roof Type106

Garage Spaces2

Land Information

APN00C79130000200006

Lot Number1A

SubdivisionVeranda

Land UseResidential

Legal DescriptionVERANDA BLK 504 PT LT 1A ACS 0.9357 BLDG 2 UNIT 6 CE%3.4 INT202000269998 DD10022020 CO-DC 0504 000 01A00 1DA0504 000

Census Tract001602

Assessed Land Value$69,040

Assessed Improvement Value$514,340

Assessment Year2025

About this property

What a view! 3-story condo offers spectacular view of Dallas' iconic buildings from expansive roof-top deck–a perfect spot for entertaining! From the outdoor courtyard enter onto the first floor, with inviting Guest Suite & Full Bathroom. The 2nd Fl is well-designed with wood floors throughout the Living, Kitchen & Dining Areas. Spacious Kitchen is well-equipped with SS gas cooktop, built-in oven & microwave. A breakfast bar offers additional space for casual dining.The 3rd fl. Owner's Suite features a luxurious Owner's Bath with floating vanities, jetted tub & generous shower. Study & Utility Rm on same floor. Meticulously maintained, recently replaced AC units, new tankless Rinnai water heater & carpet.

Investor Tools

$583,380

Estimated Property Value

$270,957Estimated Mortgage Balance

$312,423Estimated Equity

53% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,500 /month

Positive

Cash Flow Estimate:

$1,167 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$945/month

$125/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,425

$583,380

2025

$69,040

$514,340

$583,380

Tax History

Year

Tax Paid

Assessed Value

2024

$8,425

$583,380

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Colonial National Mortgage

Conventional

$303,750

First

Oct 2, 2020

Nov 2050

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$270,957

$312,423

53%

46%

$1,822/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,960/mo

$1,947/mo

+$1,013/mo

6.1%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area