Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$1,681,300

3104 Amherst St, Houston, TX, 77005

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,064 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$465.08 / sqft
Year BuiltBuilt in 1986

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator
FlooringCarpet, Tile, Wood

Exterior

Lot Size5,776 sqft

Building Information

Year Built1986
Stories2
Garage Spaces2

Land Information

APN0600310000025
Lot Number25
SubdivisionRice Court
Land UseResidential
Legal DescriptionLT 25 & TR 26A BLK 11 RICE COURT
Census Tract412300
Assessed Land Value$866,250
Assessed Improvement Value$815,050
Assessment Year2025

About this property

This brick home sits on a wonderful street in the Rice Court section of West University. Many updates by the current owners who have lived here happily since 2013! Refinished hardwoods downstairs and plantation shutters. Very nice formal living room and dining room off entry foyer. Island kitchen with recent stainless appliances and home office desk opens to breakfast room. Cased opening from kitchen/breakfast room to family room with fireplace and back yard views. Great flow and natural light! Upstairs to four bedrooms. Primary bedroom with coffered ceiling and Hunter Douglas blackout shades. Primary bath has a spa tub, separate shower, double undermounted sinks, a private water closet and two walk in closets. Large hall bath with double sinks and tub/shower serves bedrooms 2,3 & 4. An automatic driveway gate opens to a dwarf yaupon lined driveway to the two-car garage with a workshop area. Covered walkway from garage to house. A back patio overlooks the landscaped yard. A fine home!

Investor Tools

Property Icon
$1,681,300
Estimated Property Value
$990,000Estimated Mortgage Balance
$742,562Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$10,088 /month
Positive
Cash Flow Estimate:
$3,363 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,413/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$20,554
$1,681,300
2025
$866,250
$815,050
$1,681,300
No

Tax History

Year
Tax Paid
Assessed Value
2024
$20,554
$1,681,300

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$990,000
No
First
Jul 16, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$938,738
$834,262
47%
56%
$5,936/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$5,936/mo
$-2,596/mo
2.4%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3104 Amherst St | Property Details | No Agent List