Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Views1view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$285,000

3105 Lakeside Drive, Rockwall, TX, 75087

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,612 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$176.8 / sqft
Year BuiltBuilt in 1975

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
CoolingCooling
AppliancesDishwasher, Electric Range, Microwave

Exterior

Lot Size2,483 sqft

Building Information

Year Built1975
Stories2
Roof Type104
Garage Spaces2

Land Information

APN4260-0000-00M8-00-0R
SubdivisionLakeside Village #2
Land UseResidential
Legal DescriptionLAKESIDE VILLAGE #2, LOT M-8
Census Tract040303
Assessed Land Value$187,000
Assessed Improvement Value$110,354
Assessment Year2025

About this property

2.8% Rate Assumable FHA with ROAM! Come see this beautiful split-level 3-Bedroom, 2-Bath townhome nestled in the highly desired Lakeside Village community, just minutes from Lake Ray Hubbard. The main level features the primary suite along with the living , dining and kitchen areas designed with vaulted ceilings, granite countertops and abundance of natural light. The lower level offers two spacious bedrooms a shared jack- and- jill bath, laundry room, generous closet space, and direct access to a private walk-out balcony with the tennis court just steps away. Enjoy views of the court from the kitchen and bedrooms, plus a detached garage and carport for convenience. Perfectly positioned near lakefront dining, shopping, and recreation, this home combines elegance, comfort and an unbeatable location.

Investor Tools

Property Icon
$297,354
Estimated Property Value
$0Estimated Mortgage Balance
$90,855Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,784 /month
Positive
Cash Flow Estimate:
$595 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$457/month
$157/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,001
$297,354
2025
$187,000
$110,354
$297,354
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,001
$297,354

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lakeview Community Capital Llc
Fha
$226,992
Yes
First
Aug 20, 2021
Sep 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,499
$90,855
30%
69%
$1,361/mo

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Rockwall

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3105 Lakeside Drive | Property Details | No Agent List