Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$203,000

NAL Estimated Property Value

3105 Longleaf Dr, College Station, TX, 77845

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,085 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$179.72 / sqft
Year BuiltBuilt in 1977

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
AppliancesElectric Oven, Electric Cooktop

Exterior

Lot Size7,802 sqft

Building Information

Year Built1977
Stories1
Garage Spaces1

Land Information

APN582800-0300-0180
Lot Number18
SubdivisionSouthwood Valley Ph 8b
Land UseResidential
Legal DescriptionSOUTHWOOD VALLEY PH 8B, BLOCK 30, LOT 18
Census Tract001801
Assessed Land Value$51,000
Assessed Improvement Value$129,604
Assessment Year2025

About this property

Darling unique 3 bed 2 bath home design in Southwood Valley. The yard is ample. Landscaping has been done to reduce the area that requires mowing. A magnificent red oak tree in the backyard provides shade.A covered patio off the back of the house is nice for outdoor dinner parties. Inside the house, you'll find the master bedroom is the coolest room in the house, making it nice for sleeping. Motivated seller relocating for work. Priced-to-sell so leaves budget to make the upgrades most important to you. Already repaired or upgraded: foundation work: by Anchor in 2017, roof upgraded to a 30- to 40-year, composition tile roof in Dec 2017, adding gutters. The hall bathroom was updated in 2019, the range was replaced in Dec 2021 and the AC compressor motor replaced in Aug 2022. Nest thermostat. For storage, there is an attic space and a garage (with its own roof storage space). Refrigerator, washer and dryer convey. The closest campus bus stop is at Deacon and Welsh

Investor Tools

Property Icon
$203,000
Estimated Property Value
$186,222Estimated Mortgage Balance
$16,778Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,218 /month
Positive
Cash Flow Estimate:
$406 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$328/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,921
$180,604
2025
$51,000
$129,604
$180,604
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,921
$180,604

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$194,750
No
First
Dec 14, 2023
Jan 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$186,222
$20,778
10%
92%
$1,168/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,550/mo
$1,168/mo
+$382/mo
9.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3105 Longleaf Dr | Property Details | No Agent List