Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$236,220

NAL Estimated Property Value

3105 San Jacinto St # B-110, Dallas, TX, 75204

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths762 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$287.4 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Refrigerator
FlooringCeramic Tile

Exterior

Lot Size2.01 acres

Building Information

Year Built1981
Stories1
Roof Type105

Land Information

APN0019O970000B00110
Lot Number4,4-3,4
SubdivisionBryan Place Condo
Land UseResidential
Legal DescriptionBRYAN PLACE CONDO UNIT110BLDG B & 1.30372297% OF CE LOTS 4-3/4 & 5-8 BLK 1/504 & LTS INT202300151840 DD07282023 CO-DC 0504
Census Tract001602
Assessed Land Value$57,020
Assessed Improvement Value$179,200
Assessment Year2025

About this property

Welcome to your urban oasis in Bryan Place! This charming condo offers the perfect blend of style, comfort, & convenience. With 1 bedroom & 1 bath, this residence is ideal for those seeking a cozy & contemporary living space. Step inside to discover an updated kitchen featuring updated cabinetry, granite countertops, & an open layout that seamlessly connects the kitchen to the living area. Cozy up next to the wood-burning fireplace on chilly evenings, creating a warm & inviting ambiance. The wood tile flooring adds a touch of elegance and durability, offering a seamless flow throughout the home. Two covered patios provide a serene outdoor retreat, where you can relax & enjoy your morning coffee or unwind after a long day. Convenience is key with this location. You'll find yourself within walking distance of Exall Park, downtown Dallas, the Arts District, renowned restaurants, & grocery stores. Embrace the urban lifestyle , don't miss the opportunity to make this condo your own.

Investor Tools

Property Icon
$236,220
Estimated Property Value
$16,679Estimated Mortgage Balance
$219,541Estimated Equity
92% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,417 /month
Positive
Cash Flow Estimate:
$472 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$510/month
$331/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,939
$236,220
2025
$57,020
$179,200
$236,220
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,939
$236,220

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Dallas Mortgage Associates
Conventional
$48,000
No
First
Apr 16, 2015
May 2030

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$16,679
$219,541
92%
7%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$331/mo
+$1,659/mo
10.1%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3105 San Jacinto St # B-110 | Property Details | No Agent List