Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$236,220

NAL Estimated Property Value

3105 San Jacinto St # B-213, Dallas, TX, 75204

Off MarketInfo
Beds1 Beds
Baths1 Bath
Baths762 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$288.71 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 1Bedrooms 1
Bathrooms Full 1Bathrooms Full 1
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range
FlooringSimulated Wood, Tile

Exterior

Lot Size2.01 acres

Building Information

Year Built1981
Stories1
Roof Type105

Land Information

APN0019O970000B00213
SubdivisionBryan Place Condo
Land UseResidential
Legal DescriptionBRYAN PLACE CONDO BLK 1/504 LTS 4-3/4 & 5-8 BLK 4/505 LTS 3-8 BLDG B UNIT 213 & 1.30372297% CE INT202300148224 DD07192023
Census Tract001602
Assessed Land Value$57,020
Assessed Improvement Value$179,200
Assessment Year2025

About this property

Beautifully tucked away condo is a HIDDEN GEM just steps away from downtown. This fabulous, remodeled condo offers the perfect space convenient to all downtown Dallas has to offer. One bedroom & one bath with a gorgeous standing shower designed with beautifully appointed tile, a shower niche and lots of counterspace on the stunning white quartz countertop. Updated kitchen showcases fresh painted cabinets with new hardware, granite countertops and a great open layout that connects the dining and living areas. The condo boasts engineered wood floors throughout keeping a clean, modern look which are durable and easy to clean. The cozy living room is focused around the wood burning fireplace and has access to one of the two exterior patios. The dual patios give extra space to relax and unwind after a hard day at the office. One covered parking space is included. Within walking distance of parks, downtown, the Arts District and many restaurants, coffee shops and grocery stores.

Investor Tools

Property Icon
$236,220
Estimated Property Value
$198,178Estimated Mortgage Balance
$38,042Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,417 /month
Positive
Cash Flow Estimate:
$472 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$363/month
$330/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,174
$236,220
2025
$57,020
$179,200
$236,220
No

Tax History

Year
Tax Paid
Assessed Value
2024
$3,174
$236,220

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$209,000
No
First
Jul 19, 2023
Aug 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,178
$38,042
16%
84%
$1,254/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,990/mo
$1,584/mo
+$406/mo
10.1%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3105 San Jacinto St # B-213 | Property Details | No Agent List