Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$296,460

3105 San Jacinto St # C-118, Dallas, TX, 75204

Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,098 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$1.82 / sqft
Year BuiltBuilt in 1981

Property Lead Type:

Absentee OwnerHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Indoor FireplaceIndoor Fireplace
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven

Exterior

Lot Size2.01 acres

Building Information

Year Built1981
Stories1
Roof Type105

Land Information

APN0019O970000C00118
Lot Number4-3
SubdivisionBryan Place Condo
Land UseResidential
Legal DescriptionBRYAN PLACE CONDO BLK 1/504 LT 4-3/4,5-8 BLK 4/505 LTS 3-8 BLDG C UNIT 118 1.8785929 INT201500276598 DD10142015 CO-DC 0504
Census Tract001602
Assessed Land Value$82,160
Assessed Improvement Value$214,300
Assessment Year2025

About this property

Nestled away just east of downtown Dallas, this first floor, corner unit two bedroom condo features 1,098 square feet of living space with two full bathrooms and private patios off each bedroom. The entire unit has gone through extensive renovations that include brand new flooring throughout, fresh new paint, custom wooden shutters, and granite countertops in the kitchen as well as a complete makeover of both bathrooms. With close proximity to Baylor Hospital, Downtown, Uptown, Lower Greenville, Knox Henderson, Deep Ellum, and Dallas Arts District, this unit provides comfortable living with access to all the city has to offer.

Investor Tools

Property Icon
$296,460
Estimated Property Value
$139,500Estimated Mortgage Balance
$188,675Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,779 /month
Positive
Cash Flow Estimate:
$593 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$472/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,185
$296,460
2025
$82,160
$214,300
$296,460
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,185
$296,460

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Conventional
$139,500
No
First
Oct 14, 2015
Nov 2045

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,785
$188,675
63%
36%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,350/mo
N/A
+$2,350/mo
9.5%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3105 San Jacinto St # C-118 | Property Details | No Agent List