B+

NoAgentList RatingHow are grades calculated?

1view

$225,000

3105 San Jacinto St # C-315, Dallas, TX, 75204

Off Market

1 Beds

2 Bath

926 Sq Ft

Condos / Townhouses

$242.98 / sqft

Built in 1981

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Indoor Fireplace

Heating Central

Cooling

AppliancesDishwasher, Disposal, Dryer, Electric Range, Electric Water Heater, Microwave, Refrigerator, Washer

FlooringCarpet, Ceramic Tile

Exterior

Lot Size2.01 acres

Building Information

Year Built1981

Stories1

Roof Type105

Garage Spaces1

Land Information

APN0019O970000C00315

Lot Number4,4-3,4

SubdivisionBryan Place Condo

Land UseResidential

Legal DescriptionBRYAN PLACE CONDO BLK 1/504 LTS 4-3/4 & 5-8 BLDG C UNIT 315 CE 1.58431427% INT202300072528 DD04142023 CO-DC 0504 001 004

Census Tract001602

Assessed Land Value$69,270

Assessed Improvement Value$180,750

Assessment Year2025

About this property

Are you looking for a home that offers the convenience of downtown living without breaking the bank? Look no further than this top floor corner unit in Bryan Place. Enjoy panoramic views from your two balconies or take a stroll down to Exall Park, just blocks away. This freshly painted unit is move-in ready and offers plenty of opportunity to add your own personal touches over time. The study features a walk-in closet as well as the primary bedroom with ensuite bath. Don’t miss out on this great location – come see it today!

Investor Tools

$250,020

Estimated Property Value

$0Estimated Mortgage Balance

$250,020Estimated Equity

100% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,500 /month

Positive

Cash Flow Estimate:

$500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$535/month

$400/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,174

$250,020

2025

$69,270

$180,750

$250,020

Tax History

Year

Tax Paid

Assessed Value

2024

$5,174

$250,020

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

N/A

$250,020

100%

$0/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,350/mo

$400/mo

+$1,950/mo

11.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area