Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$387,220

3105 Yellowstone Dr, Arlington, TX, 76013

Off MarketInfo
Beds3 Beds
Baths3 Bath
Baths2,512 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$149.28 / sqft
Year BuiltBuilt in 1966

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range
FlooringCarpet, Ceramic Tile

Exterior

Exterior FeaturesRain Gutters, Storage
Lot Size8,577 sqft

Building Information

Year Built1966
Stories1
Garage Spaces2

Land Information

APN47660C-4-11
Lot Number11
SubdivisionWoodland West Estates Addition
Land UseResidential
Legal DescriptionWOODLAND WEST ESTATES ADDITION BLOCK 4 LOT 11 & PT CE
Census Tract111505
Assessed Land Value$75,000
Assessed Improvement Value$312,220
Assessment Year2025

About this property

AS IS! Meticulously maintained and MOVE in ready one story home in West Arlington's beloved and mature Woodland West Estates! This one-owner home is situated on an oversized peaceful lot under glorious shaded trees with great curb appeal! Fresh paint and carpet. Large covered front porch - perfect for your porch sittin'! Floor-to-ceiling brick fireplace in cozy living area, large kitchen, spacious dining area open to kitchen and family room great for entertaining. Small designated office space off the laundry room. Delightful terraced back yard with beautiful low maintenance landscaping and fountain. Should we contract at list $375,000, seller will pay $5,000 towards closing costs or in lieu of any repairs should we contract at $375,000...THIS IS AN AS IS PRICE. Seller welcomes your visit!

Investor Tools

Property Icon
$387,220
Estimated Property Value
$328,500Estimated Mortgage Balance
$74,675Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,323 /month
Positive
Cash Flow Estimate:
$774 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$867/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,463
$387,220
2025
$75,000
$312,220
$387,220
No

Tax History

Year
Tax Paid
Assessed Value
2024
$8,463
$387,220

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Waterstone Mortgage Corp
Conventional
$328,500
No
First
Sep 29, 2023
Oct 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$312,545
$74,675
19%
81%
$1,970/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,970/mo
$-43/mo
6.0%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Arlington

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3105 Yellowstone Dr | Property Details | No Agent List