Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$316,000

NAL Estimated Property Value

3106 Refugio Avenue, Fort Worth, TX, 76106

Off MarketInfo
Beds6 Beds
Baths4 Bath
Baths2,219 Sq Ft
Year BuiltBuilt in 2008

Property Lead Type:

Off-Market ListAbsentee OwnerHigh EquityVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 6Bedrooms 6
Bathrooms Full 2Bathrooms Full 2
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range
FlooringTile, Vinyl

Exterior

Exterior FeaturesPrivate Yard
Lot Size6,996 sqft

Building Information

Year Built2008
Stories1

Land Information

APN12600-95-23
Lot Number23
SubdivisionEllis, M G Addition
Land UseResidential
Legal DescriptionELLIS, M G ADDITION BLOCK 95 LOT 23
Census Tract100300
Assessed Land Value$49,000
Assessed Improvement Value$182,400
Assessment Year2025

About this property

** Multiple offers received!! Please submit highest and best by 5pm Wednesday**Discover this turnkey duplex built in 2008, offering two spacious 3 bed, 2 bath units. One side is currently rented, while the other unit is vacant and move-in ready. Just minutes from the world famous Fort Worth Stockyards, enjoy easy access to daily cattle drives, championship rodeos, live country music, authentic Texas BBQ, shopping, and entertainment. Perfect location seeking that classic Cowtown lifestyle without the higher price tag right in the district! Ideal for: Investors: Generate instant income from the occupied unit while marketing, leasing the vacant side amid strong rental demand in this growing pocket. Owner occupants: Live in one updated unit and let the help cover your costs! Each side boasts an open kitchen, living layout, private backyards, separate utilities, and side by side design for easy management. Convenient to downtown Fort Worth, major highways, employment centers, and the Stockyards' ongoing appeal. The 76106 market offers solid growth and investor friendly rents. This combo of income and location flexibility won't last. Schedule your showing today!

Investor Tools

Property Icon
$316,000
Estimated Property Value
$0Estimated Mortgage Balance
$316,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,914 /month
Positive
Cash Flow Estimate:
$638 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$524/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,704
$231,400
2025
$49,000
$182,400
$231,400
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,704
$231,400

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$316,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
N/A
+$2,385/mo
9.1%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3106 Refugio Avenue | Property Details | No Agent List