Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$367,000

NAL Estimated Property Value

3107 Rosalie Street, Houston, TX, 77004

Off MarketInfo
CommercialInfo
Beds3 Beds
Baths3 Bath
Baths2,018 Sq Ft
Multi FamilyMulti Family
price_per_sqft$395.94 / sqft
Year BuiltBuilt in 2025

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Microwave, Dishwasher
FlooringTile, Vinyl

Exterior

Lot Size2,374 sqft

Building Information

Year Built2024
Garage Spaces2

Land Information

APN1429070010002
Lot Number2
Land UseResidential Single Family
Legal DescriptionLT 2 BLK 1 ROSALIE MANOR
Census Tract312300
Assessed Land Value$97,708
Assessed Improvement Value$120,911
Assessment Year2025

About this property

Great opportunity for a primary buyer looking to have half mortgage paid or investor to own a rare modern farmhouse duplex with two freestanding units built by Nima Homes & Brick and Stone located one of Houstons notable neighborhoods in 3rd Ward of Houston, minutes from U of H, Medical Center, Museum District, and Downtown. Crafted by Viarq Designers, these modern farmhouse homes feature warm earth tones, private driveways with automatic privacy gates, oversized 2500 sf lots, and spacious backyards. Each unit over 2,000 sf with an open-concept layout, chef’s kitchen with quartz waterfall island, and spacious living areas. Upstairs includes a secondary living area, built in wet bar with sconces and white oak panels plus wine fridge. The primary suite offers soaring cathedral ceilings, natural light. The primary ensuite has oversized quartz countertops, dual sinks, freestanding tub, and frameless walk-in shower. Secondary bedrooms include walk-in closets and high ceilings. Welcome home!

Investor Tools

Property Icon
$367,000
Estimated Property Value
$297,825Estimated Mortgage Balance
$69,175Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,794 /month
Positive
Cash Flow Estimate:
$1,598 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$153/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$218,619
2025
$97,708
$120,911
$218,619
No

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$218,619

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$300,000
No
First
Jan 5, 2026
Feb 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$297,825
$69,175
18%
81%
$1,799/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,799/mo
$-77/mo
5.6%

Learn About the Market: Opportunity in Houston

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Houston

Houston is one of the most economically diverse metros in the country — and one of its most globally connected. Known as the Energy Capital of the World, the city also anchors the Texas Medical Center, a massive port, and a thriving aerospace presence tied to NASA’s Johnson Space Center.

From refinery corridors to world-class hospitals, from international trade routes to master-planned suburbs like The Woodlands and Katy, Houston’s economy runs deep and wide. It’s a city built on industry, immigration, and resilience — with housing markets as varied as its population.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.2%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$261,700

Unemployment Rate

Unemployment Rate

4.10%

Price Trend

Price Trend

~2–4% YoY growth

New Permits

New Permits

~6,800 units

City: Houston

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3107 Rosalie Street | Property Details | No Agent List