B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$238,000

NAL Estimated Property Value

3110 Brandon Street, Dallas, TX, 75211

Off Market

3 Beds

2 Bath

888 Sq Ft

Single Family Residence

$180.18 / sqft

Built in 1943

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3

Bathrooms Full 1

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Disposal, Gas Range, Other

FlooringCeramic Tile, Laminate

Exterior

Lot Size7,143 sqft

Building Information

Year Built1943

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000355363000000

Lot Number11

SubdivisionWestmoreland Heights

Land UseResidential

Legal DescriptionWESTMORELAND HEIGHTS BLK I/5024 LOT 11 INT201900320046 DD11252019 CO-DC 5024 00I 01100 2005024 00I

Census Tract006402

Assessed Land Value$100,000

Assessed Improvement Value$131,170

Assessment Year2025

About this property

2 bedroom 1 bath in the main house plus one bedroom one bath in the back, where the garage used to be property is located in a very desirable area, the property has a swimming pool that is cover it is not working or filled with water

Investor Tools

$238,000

Estimated Property Value

$135,425Estimated Mortgage Balance

$102,575Estimated Equity

43% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,428 /month

Positive

Cash Flow Estimate:

$476 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$530/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$5,167

$231,170

2025

$100,000

$131,170

$231,170

Tax History

Year

Tax Paid

Assessed Value

2024

$5,167

$231,170

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Pennymac Loan Services Llc

Conventional

$150,019

First

Apr 16, 2021

May 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$135,425

$102,575

43%

57%

$900/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$900/mo

+$665/mo

7.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area