B+

NoAgentList RatingHow are grades calculated?

1view

Owner Contacts

$347,000

3110 Thomas Ave Apt 136, Dallas, TX, 75204

Off Market

1 Beds

2 Bath

835 Sq Ft

Condos / Townhouses

$415.57 / sqft

Built in 1998

Property Lead Type:

BankruptcyPre-ForeclosureOff-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Heating Central

Cooling

AppliancesElectric Range, Microwave, Plumbed For Ice Maker, Refrigerator

FlooringCeramic Tile, Concrete, Laminate

Exterior

Private Pool

Exterior FeaturesFire Pit, Other

Lot Size1.17 acres

Building Information

Year Built1998

Stories2

Roof Type172

Garage Spaces1

Land Information

APN00C01020000000136

Lot Number1A

Subdivision588 Condominiums

Land UseResidential

Legal Description588 CONDOMINIUMS BLK U/588 LT 1A ACS 1.174 UNIT 136 CE%0.004468 INT202100341124 DD11102021 CO-DC 0588 00U 01A00 1DA0588 00U

Census Tract001703

Assessed Land Value$22,810

Assessed Improvement Value$311,190

Assessment Year2025

About this property

Open House call 214-773-9669 Fall in love with this modern industrial loft in the charming State Thomas in Uptown Dallas. The dramatic 20ft ceilings beckon you into this open living with concrete floors, dining & kitchen space with SS appliances, granite counter tops and great living room space. Upstairs, the oversized master boasts an ensuite bath with stall shower and walk-in closet. LOW HOA $175 !!!!!! Griggs Park lies at the foot of the building Walking distance to West Village, restaurants and grocery stores. Minutes to downtown, Deep Ellum, Klyde Warren Park, and the arts district. Amenities include pool, fitness center, roof top deck, lounge and BBQ grill. Great investment op no renting restrictions!!!

Investor Tools

$396,000

Estimated Property Value

$329,650Estimated Mortgage Balance

$94,400Estimated Equity

17% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,376 /month

Positive

Cash Flow Estimate:

$792 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$772/month

$175/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$7,279

$334,000

2025

$22,810

$311,190

$334,000

Tax History

Year

Tax Paid

Assessed Value

2024

$7,279

$334,000

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Citizens Bank Na

Conventional

$329,650

First

Nov 10, 2021

Dec 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$301,600

$94,400

23%

76%

$1,977/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,990/mo

$2,152/mo

$-162/mo

6.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area