1view

Owner Contacts

$553,000

NAL Estimated Property Value

3110 Thomas Avenue 329, Dallas, TX, 75204

Off Market

1 Beds

2 Bath

1,534 Sq Ft

Condos / Townhouses

$286.18 / sqft

Built in 1998

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 1

Bathrooms Full 1

Bathrooms Half 1

Heating Central

Cooling

AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Plumbed For Ice Maker, Electric Water Heater

FlooringConcrete, Wood

Exterior

Private Pool

Exterior FeaturesBalcony, Lighting

Lot Size1.17 acres

Building Information

Year Built1998

Stories2

Roof Type172

Garage Spaces1

Land Information

APN00C01020000000329

Lot Number1A

Subdivision588 Condominiums

Land UseResidential

Legal Description588 CONDOMINIUMS BLK U/588 LOT 1A ACS 1.174 UNIT 329 CE%0.008209 INT202500046174 DD02032025 CO-DC 0588 00U 01A00 1DA0588 00U

Census Tract001703

Assessed Land Value$41,930

Assessed Improvement Value$471,960

Assessment Year2025

About this property

Stylish uptown loft in the heart of historic State Thomas overlooking Griggs Park. Enjoy stained concrete floors with tons of natural light through walls of windows and a gorgeous view of downtown from your large private balcony. This unit features many upgrades and comes with granite counter-tops, stainless appliances, powder room, and designer lighting. 588 Condos offers all the amenities you will need - pool, fitness center, outdoor grill and seating area, rooftop spa and Sky Lounge for entertaining. Don’t miss this opportunity to experience the best in urban lifestyles.

Investor Tools

$553,000

Estimated Property Value

$415,476Estimated Mortgage Balance

$137,524Estimated Equity

24% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$3,318 /month

Positive

Cash Flow Estimate:

$1,106 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,188/month

$307/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$11,486

$513,890

2025

$41,930

$471,960

$513,890

Tax History

Year

Tax Paid

Assessed Value

2024

$11,486

$513,890

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Crosscountry Mortgage Llc

Conventional

$424,875

First

Feb 3, 2025

Apr 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$415,476

$137,524

24%

75%

$2,548/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,990/mo

$2,855/mo

$-865/mo

4.3%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area