448Days on Market

1view

$324,995

$330,067

3111 Rutz St, Dallas, TX, 75212

On Market

Price Drop

3 Beds

2 Bath

1,392 Sq Ft

$233.47 / sqft

Built in 2013

Property Lead Type:

BankruptcyAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesDishwasher, Electric Range

FlooringVinyl

Exterior

Lot Size3,600 sqft

Building Information

Year Built2013

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000675073000000

Lot Number12

SubdivisionWheeler & Reuss Eagle Ford

Land UseResidential

Legal DescriptionWHEELER & REUSS EAGLE FORD BLK B/7111 LOT 12 INT202500092898 DD04302025 CO-DC 7111 00B 01200 2007111 00B

Census Tract010101

Assessed Land Value$108,000

Assessed Improvement Value$179,270

Assessment Year2025

About this property

NO HOA! Located in one of Dallas' fastest-growing areas, surrounded by new construction and higher-priced homes. This updated home features a newer HVAC system (about 1 year old) and updated electrical. Whether you're looking for a home to live in or an investment property, this is a great opportunity to buy in an area with strong growth potential. Conveniently located near major highways, shopping, restaurants, and downtown Dallas.

Investor Tools

$216,947Estimated Mortgage Balance

$119,053Estimated Equity

35% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,016 /month

Positive

Cash Flow Estimate:

$672 /month

Interested in this property?

Rigoberto Guzman

eXp Realty LLC

Contact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$673/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$6,397

$287,270

2025

$108,000

$179,270

$287,270

Tax History

Year

Tax Paid

Assessed Value

2025

$6,397

$287,270

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Ardri Llc

Conventional

$220,500

First

Aug 13, 2025

Sep 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$216,947

$118,053

35%

65%

$1,323/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$1,323/mo

+$649/mo

7.0%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area