Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Main property image
Days1Days on Market
Views4view
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$357,000

3112 Cullen Trl, College Station, TX, 77845

On MarketInfo
Just AddedInfo
Beds4 Beds
Baths4 Bath
Baths1,853 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$192.66 / sqft
Year BuiltBuilt in 2013

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 4Bathrooms Full 4
Heating CentralHeating Central
CoolingCooling
AppliancesElectric Water Heater, Water Heater
FlooringCarpet, Concrete

Exterior

Private PoolPrivate Pool
Exterior FeaturesSprinkler Irrigation
Lot Size3,358 sqft

Building Information

Year Built2013
Stories2
Roof Type105

Land Information

APN604801-1112-0070
Lot Number7
SubdivisionThe Barracks Ii Ph 101
Land UseResidential
Legal DescriptionTHE BARRACKS II PH 101, BLOCK 12, LOT 7
Census Tract002021
Assessed Land Value$49,500
Assessed Improvement Value$296,289
Assessment Year2025

About this property

This townhome puts you right in the heart of a neighborhood that actually feels like a community. You've got everything within walking distance: catch the bus to campus, take a swim at The Cove, shoot some hoops at the multi-sport courts, or take your dog to the dog park. And you're right across the street from Jones Crossing Shopping Center with H-E-B, Chick-fil-A, Jersey Mike's, Oishi, and Lucky Goat Coffee, so grabbing groceries or a quick bite is super convenient. The on-site management team handles all the heavy lifting, making this a true turnkey investment. They also throw regular resident events that help build a real sense of community. Plus, you get plenty of space to make it feel like home without worrying about yard work.

Investor Tools

$160,653Estimated Mortgage Balance
$185,136Estimated Equity
53% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,142 /month
Positive
Cash Flow Estimate:
$714 /month

Interested in this property?

Ronnie Jimenez

The Arena Group

ContactContact

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$706/month
$189/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,742
$345,789
2025
$49,500
$296,289
$345,789
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,742
$345,789

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Bancorpsouth Bank
Conventional
$203,915
No
First
Aug 22, 2016
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$160,653
$185,136
53%
46%
$1,223/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,670/mo
$1,412/mo
+$258/mo
5.8%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: College Station

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3112 Cullen Trl | Property Details | No Agent List