Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$520,000

NAL Estimated Property Value

3114 Carmel Street, Dallas, TX, 75204

Off MarketInfo
Beds3 Beds
Baths4 Bath
Baths1,947 Sq Ft
price_per_sqft$202.88 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 3Bathrooms Full 3
Bathrooms Half 1Bathrooms Half 1
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood

Exterior

Exterior FeaturesBalcony, Rain Gutters
Lot Size1,285 sqft

Building Information

Year Built2004
Stories3
Roof Type105
Garage Spaces1

Land Information

APN000309000B0110000
Lot Number11
SubdivisionLive Oak Townhome
Land UseResidential
Legal DescriptionLIVE OAK TOWNHOME NO 2 BLK B LT 11 INT201800291379 DD10282018 CO-DC 0309 00B 01100 3DA0309 00B
Census Tract002200
Assessed Land Value$64,250
Assessed Improvement Value$449,260
Assessment Year2025

About this property

Location, Great Floorplan, Updated all in one! Check off all the boxes, wood floors, granite, 3 and a half baths, 3 separated bedroom, attached 2 car garage and a private rooftop deck overlooking downtown! Steps from Exall Park. Entry level has 2 car attached garage and bedroom, full bath and granite built-in study. Hardwood stairs with white kickplates up to the 2nd level which has all the entertainment with an open granite kitchen, living room with large windows, dining room, storage under the stairs and bathroom. 3rd level has large Master en-suite with separate tub and shower and separate sinks, walk-in closet. Another bedroom with en-suite full bathroom and laundry. New carpet and paint in August 2018.

Investor Tools

Property Icon
$520,000
Estimated Property Value
$0Estimated Mortgage Balance
$520,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,120 /month
Positive
Cash Flow Estimate:
$1,040 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,173/month
$460/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,477
$513,510
2025
$64,250
$449,260
$513,510
No

Tax History

Year
Tax Paid
Assessed Value
2024
$11,477
$513,510

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$520,000
100%
0%
$0/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,960/mo
$460/mo
+$2,500/mo
6.8%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3114 Carmel Street | Property Details | No Agent List