Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$600,000

NAL Estimated Property Value

3115 Whirlaway Rd, Dallas, TX, 75229

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,344 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$276.88 / sqft
Year BuiltBuilt in 1963

Property Lead Type:

Off-Market ListAbsentee OwnerVacant HomesMove-In Ready

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Gas Water Heater, Microwave

Exterior

Lot Size10,625 sqft

Building Information

Year Built1963
Stories1
Roof Type105
Garage Spaces2

Land Information

APN00000588826000000
Lot Number22
SubdivisionChapel Downs 3rd Sect
Land UseResidential
Legal DescriptionCHAPEL DOWNS 3RD SECT BLK H/6431 LOT 22 WHIRLAWAY RD INT202500022078 DD02032025 CO-DC 6431 00H 02200 1006431 00H
Census Tract009701
Assessed Land Value$250,000
Assessed Improvement Value$206,540
Assessment Year2025

About this property

MOTIVATED SELLERS - WELCOMING ALL OFFERS! Welcome to this beautifully remodeled one-of-a-kind home in the highly sought-after Chapel Downs neighborhood—just minutes from Dallas Love Field, the private school corridor, major highways, and premier dining and entertainment. From the moment you arrive, the home's eye-catching mid-century modern exterior and fresh landscaping create impressive curb appeal that sets the tone for the quality and design found inside. Every corner of this home has been thoughtfully designed and updated with unique design finishes by The Twenty One Group. Featuring an open floor plan with a spacious living room and fireplace that flows seamlessly into the gorgeous kitchen complete with quartz countertops, an oversized island with overhang, custom soft-close cabinets,  new stainless steel appliances, and additional built-in cabinetry for added storage. New energy-efficient windows provide abundant natural light, complemented by new luxury vinyl plank (LVP) flooring, creating a bright and cohesive interior perfect for everyday living and entertaining. The primary suite is conveniently located downstairs, offering a walk-in closet and ensuite bath with a dual-sink vanity, quartz countertops, and a standalone shower. Upstairs features three additional bedrooms and a full bath, perfect for family or guests. Notable upgrades include: PVC plumbing (2025-city to clean outs), new tankless water heater (2025) new garage door & motor (2025), new energy efficient windows (2025). Full list of updates in the transaction desk.  Step outside to a generously sized backyard designed for both relaxing and entertaining. Featuring lush St. Augustine sod, a full privacy fence for seclusion, and an electric gate that adds both convenience and security.  This home checks every box—offering comfort, smart upgrades, everyday functionality, and a prime location. Don’t miss your opportunity to see it—schedule a showing today!

Investor Tools

Property Icon
$600,000
Estimated Property Value
$572,258Estimated Mortgage Balance
$27,742Estimated Equity
4% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,894 /month
Positive
Cash Flow Estimate:
$1,298 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$592/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,101
$456,540
2025
$250,000
$206,540
$456,540
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,101
$456,540

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Unknown
$574,750
No
First
Feb 27, 2026
N/A

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$572,258
$27,742
4%
95%
$3,446/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,572/mo
$3,446/mo
$-874/mo
5.1%

Learn About the Market: Opportunity in Dallas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore Texas Explore This Area
Population Growth

Population Growth

~0.8%

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$318,600

Unemployment Rate

Unemployment Rate

3.60%

Price Trend

Price Trend

~2–3% YoY growth

New Permits

New Permits

~5,500 units

City: Dallas

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3115 Whirlaway Rd | Property Details | No Agent List