Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$377,596

NAL Estimated Property Value

3117 Gaylord Drive, McKinney, TX, 75070

Off MarketInfo
Beds2 Beds
Baths3 Bath
Baths1,553 Sq Ft
Condos / TownhousesCondos / Townhouses
price_per_sqft$167.42 / sqft
Year BuiltBuilt in 2017

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2.5Bathrooms Full 2.5
AppliancesDishwasher, Gas Range, Microwave
FlooringCarpet, Wood

Exterior

Lot Size2,222 sqft

Building Information

Year Built2017
Stories2
Garage Spaces2

Land Information

APNR-11080-00B-0020-1
Lot Number2
SubdivisionVillas At Stonegate (Cmc)
Land UseResidential
Legal DescriptionVILLAS AT STONEGATE (CMC), BLK B, LOT 2
Census Tract030515
Assessed Land Value$100,000
Assessed Improvement Value$277,596
Assessment Year2025

About this property

Welcome home, to this beautiful almost new CB Jeni home. The home features lots of great spaces, with high ceilings, lots of natural light, and plenty of upgrades. From the wood flooring, to the updated modern kitchen, this home is the perfect place to call home.

Investor Tools

Property Icon
$377,596
Estimated Property Value
$159,614Estimated Mortgage Balance
$217,982Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,266 /month
Positive
Cash Flow Estimate:
$755 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$693/month
$570/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,429
$377,596
2025
$100,000
$277,596
$377,596
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,429
$377,596

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Greatwall Inc
Arm (Adjustable Rate Mortgage)
$180,250
No
First
Jun 21, 2019
Jul 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$159,614
$217,982
57%
42%
$996/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$1,566/mo
+$374/mo
6.2%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: McKinney

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...