Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours

$423,423

NAL Estimated Property Value

3117 San Fernando Dr, Fort Worth, TX, 76177

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths2,095 Sq Ft
price_per_sqft$207.64 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Electric Range, Disposal, Microwave, Tankless Water Heater
FlooringCarpet, Ceramic Tile

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size5,763 sqft

Building Information

Year Built2014
Garage Spaces2

Land Information

APN44383-D-30
Lot Number30
SubdivisionValley Ridge
Land UseResidential
Legal DescriptionVALLEY RIDGE BLOCK D LOT 30
Census Tract113940
Assessed Land Value$75,000
Assessed Improvement Value$348,423
Assessment Year2025

About this property

Imagine making new memories in this gorgeous 4 bedroom, 2 bath single story home nestled in the Valley Ridge subdivision. Welcoming entry leads you into the foyer into this beauty featuring decorative lighting, crown molding, and a bright open floor plan, perfect for entertaining. The family chef will love cooking for friends and family in the gourmet kitchen boasting granite countertops, Stainless Steel appliances, large island with breakfast bar opening up to the breakfast nook and family room. Retreat to the Primary Ensuite complete with a furniture style double vanity, garden tub, separate shower and large walk in closet. Spacious secondary bedrooms share the guest bath with double sinks. Relax out back under the covered patio, or cooling off in the sparkling pool with a sun bathing ledge and no neighbors behind you. Welcome Home!

Investor Tools

Property Icon
$423,423
Estimated Property Value
$334,340Estimated Mortgage Balance
$89,083Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,610 /month
Positive
Cash Flow Estimate:
$870 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$584/month
$357/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,890
$423,423
2025
$75,000
$348,423
$423,423
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,890
$423,423

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$352,000
No
First
Aug 3, 2023
Sep 2053

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$334,340
$89,083
21%
79%
$2,111/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,480/mo
$2,468/mo
+$12/mo
7.0%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3117 San Fernando Dr | Property Details | No Agent List