Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Gallery image 2
Gallery image 3
Gallery image 4
Gallery image 5

$1,900,000

NAL Estimated Property Value

3117 Spanish Oak Drive, Fort Worth, TX, 76109

Off MarketInfo
Beds5 Beds
Baths6 Bath
Baths4,250 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$376.47 / sqft
Year BuiltBuilt in 2019

Property Lead Type:

Off-Market ListHigh EquityVacant Homes

Highlights

Interior

Bedrooms 5Bedrooms 5
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesRefrigerator, Water Purifier, Built-In Gas Range, Built-In Refrigerator, Dishwasher, Disposal, Double Oven, Gas Cooktop, Gas Oven, Gas Range, Ice Maker, Indoor Grill, Microwave, Plumbed For Ice Maker, Warming Drawer, Washer, Tankless Water Heater, Gas Water Heater
FlooringCeramic Tile, Wood

Exterior

Exterior FeaturesFire Pit, Rain Gutters, Lighting
Lot Size10,145 sqft

Building Information

Year Built2018
Stories1
Garage Spaces2

Land Information

APN41300-5-13
Lot Number13
SubdivisionTanglewood Addition-Fort Worth
Land UseResidential
Legal DescriptionTANGLEWOOD ADDITION-FORT WORTH BLOCK 5 LOT 13
Census Tract105403
Assessed Land Value$602,190
Assessed Improvement Value$995,631
Assessment Year2025

About this property

New build modern family home walkable to Tanglewood Elementary. 5 bedrooms 6 bath, master, one bedroom or study down, 3 bedrooms up, floating staircase w custom glass baby gate, open concept w plenty of room to entertain. Gorgeous marble backsplash above professional 60inch Viking range, RO water system, butlers pantry, mud room, 2 laundry rooms, upstairs living, plus unfinished 480 sqft perfect for a workout room, nanny quarters or whatever you can dream. game room with 2 built in beds & wet bar opens to screened porch with heat, air, fireplace, built in grill. Large backyard with 3 patios & built in playscape. Room for pool. This fantastic home built by Castor Vintage Homes has too many features to mention!

Investor Tools

Property Icon
$1,900,000
Estimated Property Value
$1,472,875Estimated Mortgage Balance
$427,125Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$11,400 /month
Positive
Cash Flow Estimate:
$3,800 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$3,049/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$27,086
$1,597,821
2025
$602,190
$995,631
$1,597,821
No

Tax History

Year
Tax Paid
Assessed Value
2024
$27,086
$1,597,821

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guild Mortgage Co
Conventional
$1,475,000
No
First
Apr 15, 2026
May 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,472,875
$427,125
22%
78%
$8,844/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,140/mo
$8,844/mo
$-6,704/mo
1.4%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3117 Spanish Oak Drive | Property Details | No Agent List