NoAgentList RatingHow are grades calculated?

1view

$413,000

3119 W Creek Club Dr, Missouri City, TX, 77459

Off Market

3 Beds

4 Bath

2,103 Sq Ft

Single Family Residence

$213.93 / sqft

Built in 1977

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 3

Bathrooms Full 3

Indoor Fireplace

Garage Available

Heating Central

Cooling

AppliancesDisposal, Electric Oven, Microwave, Electric Range, Free-Standing Range, Dishwasher, Oven

FlooringCarpet, Wood

Exterior

Private Pool

Lot Size8,404 sqft

Building Information

Year Built1977

Stories1

Roof Type105

Garage Spaces2

Land Information

APN5920-02-001-0480-907

Lot Number48

SubdivisionQuail Valley Thunderbird W Sec 2

Land UseResidential

Legal DescriptionQUAIL VALLEY THUNDERBIRD W SEC 2, BLOCK 1, LOT 48

Census Tract671001

Assessed Land Value$46,540

Assessed Improvement Value$338,629

Assessment Year2025

About this property

LUXURY CUSTOM RANCH STYLE HOME ON GOLF COURSE & LAKE W/BACKYARD OASIS! Serene view of lake w/water spray! No expense spared! Better than new construction. 3 BDRMS/3.5 Baths/Gameroom/2 Car Oversized Garage w/epoxy floor & cabinets! Whole house water filtration! Heated/CHILLED Pool w/waterfall & lava rock fire feature! Large covr'd patio w/cedar ceiling, Paver decking wraps around house, Pergola w/wood benches, auto-outdoor lights front & back w/Sprklr Sys+Sonos sound & POOL BATH w/teakwood cabinets! Stamped concrete drive, ALL windows DBL pane Low E, ROOF (2022), Leaf filter Gutters, PEX Pipes, 400 AMP service, LED lights, ceiling fans, solar screens, attic floored! Stacked stone walls, Knotty wood doors, cedar closets! Living w/vaulted ceiling, fireplace & view of golf course! Kitchen & ALL baths 100% renovated w/custom cabinets, granite, fixtures, tile, commodes, glass doors! Hardwood floors! Vivint alarm system! Must see feature sheet & video tour! Never flooded! LOW taxes/HOA dues!

Investor Tools

$413,000

Estimated Property Value

$126,299Estimated Mortgage Balance

$308,256Estimated Equity

69% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$2,699 /month

Positive

Cash Flow Estimate:

$900 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$862/month

$450/month

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$8,275

$385,169

2025

$46,540

$338,629

$385,169

Tax History

Year

Tax Paid

Assessed Value

2025

$8,275

$385,169

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

N/A

$126,299

N/A

First

Jan 27, 2018

N/A

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$104,744

$312,256

74%

25%

$758/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$2,580/mo

$1,208/mo

+$1,372/mo

7.5%

Learn About the Market: Opportunity in Texas

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore This Area