Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated?Info

$781,000

NAL Estimated Property Value

3119 Worth Ln, Belton, TX, 76513

Off MarketInfo
Beds4 Beds
Baths0 Bath
Baths3,050 Sq Ft
Year BuiltBuilt in 2019

Property Lead Type:

Absentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms 0Bathrooms 0
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling

Exterior

Private PoolPrivate Pool
Exterior FeaturesNone
Lot Size1.47 acres

Building Information

Year Built2019
Stories1
Garage Spaces4

Land Information

APN348510
Lot Number9
SubdivisionHeritage Subdivision
Land UseResidential
Legal DescriptionHERITAGE SUBDIVISION, BLOCK 003, LOT 0009, ACRES 1.47
Census Tract023406
Assessed Land Value$111,000
Assessed Improvement Value$583,835
Assessment Year2025

About this property

Birds chirping, the singing of grasshoppers, and the gentle breeze through the leaves are sounds you won't lack when looking at this property. If you're looking for land to build on with mature trees, and neighbors spread out more than an arm's length away, this is for you. This property has already been cleared, so you can see exactly which trees are present while still having plenty of room to build your dream home. Land Owner will have well drilled prior to closing with full asking price.

Investor Tools

Property Icon
$781,000
Estimated Property Value
$507,671Estimated Mortgage Balance
$273,329Estimated Equity
34% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,686 /month
Positive
Cash Flow Estimate:
$1,562 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,171/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$694,835
2025
$111,000
$583,835
$694,835
Yes (2024)

Tax History

Year
Tax Paid
Assessed Value
2024
N/A
$694,835

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Navy Fcu
Va
$512,850
Yes
First
Jul 25, 2019
Aug 2049

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$507,671
$263,329
34%
65%
$3,483/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$3,483/mo
$-1,843/mo
2.5%

Learn About the Market: Opportunity in Texas

Local Market Pages
Local Market Pages 2Local Market Pages 3Local Market Pages 4

Explore

Texas

Living in Texas means access to four of the nation’s most dynamic metro economies — Dallas–Fort Worth’s corporate and logistics powerhouse, Houston’s global energy and medical hub, Austin’s tech-driven and culturally iconic Live Music Capital of the World, and San Antonio’s historic yet steadily expanding military and healthcare center. The state blends economic scale with cultural significance, rooted in independence, entrepreneurship, and a strong sense of place — from Friday night football to world-renowned barbecue and music festivals. For homebuyers, Texas offers comparatively attainable housing, no personal income tax, and master-planned communities built around space and convenience; for investors, continued population growth, business relocation, and diversified industries create sustained demand across urban cores, suburbs, and emerging secondary markets.

Explore Texas Explore This Area
Population Growth

Population Growth

~1.3% annually

Net Migration

Net Migration

Positive

Median Home Price

Median Home Price

$283,800

Unemployment Rate

Unemployment Rate

4.3%

Price Trend

Price Trend

Flat

New Permits

New Permits

158,121

City: Belton

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

3119 Worth Ln | Property Details | No Agent List