1view

Owner Contacts

$486,000

NAL Estimated Property Value

312 Blue Valley Dr, El Paso, TX, 79928

Off Market

5 Beds

3 Bath

3,114 Sq Ft

Single Family Residence

Built in 2024

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 5

Bathrooms Full 3

Garage Available

Heating Forced Air Unit

Cooling

AppliancesRange, Dishwasher, Gas Cooktop, Microwave, Range Hood, Refrigerator, Tankless Water Heater

FlooringTile, Carpet

Exterior

Private Pool

Exterior FeaturesGas Grill

Lot Size10,777 sqft

Building Information

Year Built2023

Garage Spaces462

Land Information

APNP691-000-0740-2700

Lot Number27

SubdivisionPeyton Estates #3

Land UseResidential

Legal DescriptionBLK 74 PEYTON ESTATES #3 LOT 27

Census Tract010362

Assessed Land Value$31,047

Assessed Improvement Value$328,212

Assessment Year2025

About this property

Welcome to the PODIUM, where dreams become breathtaking realities with El Paso's premier custom home builder, renowned for our unmatched craftsmanship and exceptional quality. Whether your vision is classic elegance, modern chic, Tuscan charm, or farmhouse allure, we tailor homes to reflect your unique aesthetic. Every home incorporates cutting-edge energy-efficient technologies and seamless integration features, ensuring your home is not only beautiful but also sustainable and adaptable to your lifestyle. Embark on your personalized home-building journey today with the builder of choice by homeowners in El Paso.

Investor Tools

$486,000

Estimated Property Value

$548,320Estimated Mortgage Balance

$0Estimated Equity

0% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$4,590 /month

Positive

Cash Flow Estimate:

$1,530 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$1,500/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$15,568

$359,259

2025

$31,047

$328,212

$359,259

Tax History

Year

Tax Paid

Assessed Value

2024

$15,568

$359,259

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Cadence Lending Group Inc

$557,301

Yes

First

Jun 9, 2025

Jul 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$548,320

N/A

113%

$3,342/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,820/mo

$3,342/mo

$-1,522/mo

4.5%

Learn About the Market: Opportunity in El Paso

Explore

El Paso

El Paso is one of Texas’ most unique housing markets, combining affordability, military employment, international trade, and a strong regional identity. Located on the U.S.–Mexico border, the city serves as a major center for logistics, healthcare, education, manufacturing, and defense-related industries.

The city’s housing market is supported by the presence of Fort Bliss, one of the largest military installations in the United States. Compared to many other Texas metros, El Paso offers relatively affordable homeownership opportunities while maintaining stable demand from local residents, military personnel, and investors.

Explore This Area